Oenon HoldingsOenon Holdings, Inc.2533東証プライム食料品FY ending Dec 2025, consolidated, J-GAAP

What does Oenon Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.57B
Capex
¥1.72B
of revenue 2.0%
Free cash flow
¥1.85B
Returned to shareholders
¥1.08B
of net income: 35%
Dividend per share
¥11
Payout ratio (reported)
38.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.1B
Operating cash flow¥3.57B
Cash conversion (operating CF ÷ operating income)
86.3%
Cash vs. profit gap
¥466M(純利益の 15.0%)
Shareholder returns
of net income 34.8% · of FCF 58.4%
Shareholder payments — dividends
of net income 18.6% · of FCF 31.2%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
54.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.57B
FY ending Dec 2021: ¥1.55B¥1.55BFY ending Dec 2022: -¥860M-¥860MFY ending Dec 2023: ¥4.61B¥4.61BFY ending Dec 2024: ¥4.28B¥4.28BFY ending Dec 2025: ¥3.57B¥3.57BFY21FY22FY23FY24FY25
Free cash flow¥1.85B
FY ending Dec 2021: -¥1.05B-¥1.05BFY ending Dec 2022: -¥4.79B-¥4.79BFY ending Dec 2023: ¥3.73B¥3.73BFY ending Dec 2024: ¥3.22B¥3.22BFY ending Dec 2025: ¥1.85B¥1.85BFY21FY22FY23FY24FY25
Net income¥3.1B
FY ending Dec 2021: ¥299M¥299MFY ending Dec 2022: -¥1.26B-¥1.26BFY ending Dec 2023: ¥3.39B¥3.39BFY ending Dec 2024: ¥2.73B¥2.73BFY ending Dec 2025: ¥3.1B¥3.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2025/01/01-2025/12/31)

    ID S100XRFQ2026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2024/01/01-2024/12/31)

    ID S100VG4C2025-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2023/01/01-2023/12/31)

    ID S100T22Q2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2022/01/01-2022/12/31)

    ID S100QE1B2023-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(令和3年1月1日-令和3年12月31日)

    ID S100NPBX2022-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(令和2年1月1日-令和2年12月31日)

    ID S100KZT42021-03-23Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.