ONO SokkiONO SOKKI Co.,Ltd.6858東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does ONO Sokki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥594M
Capex
¥578M
of revenue 4.2%
Free cash flow
¥16M
Returned to shareholders
¥257M
of net income: 65%
Dividend per share
¥22
Payout ratio (reported)
70.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥395M
Operating cash flow¥594M
Cash conversion (operating CF ÷ operating income)
101.0%
Cash vs. profit gap
¥199M(純利益の 50.4%)
Shareholder payments — dividends
of net income 65.1% · of FCF 1606.3%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
98.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥594M
FY ending Dec 2021: -¥498M-¥498MFY ending Dec 2022: -¥230M-¥230MFY ending Dec 2023: ¥340M¥340MFY ending Dec 2024: ¥330M¥330MFY ending Dec 2025: ¥594M¥594MFY21FY22FY23FY24FY25
Free cash flow¥16M
FY ending Dec 2021: -¥722M-¥722MFY ending Dec 2022: -¥694M-¥694MFY ending Dec 2023: -¥136M-¥136MFY ending Dec 2024: -¥505M-¥505MFY ending Dec 2025: ¥16M¥16MFY21FY22FY23FY24FY25
Net income¥395M
FY ending Dec 2021: -¥1.27B-¥1.27BFY ending Dec 2022: ¥246M¥246MFY ending Dec 2023: ¥438M¥438MFY ending Dec 2024: ¥1.46B¥1.46BFY ending Dec 2025: ¥395M¥395MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/01/01-2025/12/31)

    ID S100XR772026-03-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/01/01-2024/12/31)

    ID S100VFP22025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/01/01-2023/12/31)

    ID S100T2QS2024-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/01/01-2022/12/31)

    ID S100QEDD2023-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年1月1日-令和3年12月31日)

    ID S100NOPA2022-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年1月1日-令和2年12月31日)

    ID S100KYN12021-03-16Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.