ONO SokkiONO SOKKI Co.,Ltd.6858東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

ONO Sokki revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +15.5% from the prior year, operating profit +308.3%.

Five-year trend

Revenue¥13.6B
FY ending Dec 2021: ¥9.85B¥9.85BFY ending Dec 2022: ¥10.9B¥10.9BFY ending Dec 2023: ¥11.5B¥11.5BFY ending Dec 2024: ¥11.8B¥11.8BFY ending Dec 2025: ¥13.6B¥13.6BFY21FY22FY23FY24FY25
Operating income¥588M
FY ending Dec 2021: -¥859M-¥859MFY ending Dec 2022: ¥55M¥55MFY ending Dec 2023: ¥139M¥139MFY ending Dec 2024: ¥144M¥144MFY ending Dec 2025: ¥588M¥588MFY21FY22FY23FY24FY25
Operating margin4.3%
FY ending Dec 2021: -8.7%-8.7%FY ending Dec 2022: 0.5%0.5%FY ending Dec 2023: 1.2%1.2%FY ending Dec 2024: 1.2%1.2%FY ending Dec 2025: 4.3%4.3%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.9%
Asset turnover0.63×
ROA1.8%
ROA1.8%
Financial leverage1.52×
ROE2.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.9%
2022: 2.3%2.3%2023: 3.8%3.8%2024: 12.4%12.4%2025: 2.9%2.9%2122232425
Asset turnover0.63×
2022: 0.54×0.54×2023: 0.55×0.55×2024: 0.56×0.56×2025: 0.63×0.63×2122232425
ROA1.8%
2021: -6.5%-6.5%2022: 1.2%1.2%2023: 2.1%2.1%2024: 6.9%6.9%2025: 1.8%1.8%2122232425
Financial leverage1.52×
2022: 1.64×1.64×2023: 1.65×1.65×2024: 1.57×1.57×2025: 1.52×1.52×2122232425
ROE2.8%
2022: 2.0%2.0%2023: 3.4%3.4%2024: 10.8%10.8%2025: 2.8%2.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-6.5%—×—
20222.3%0.54×1.2%1.64×2.0%
20233.8%0.55×2.1%1.65×3.4%
202412.4%0.56×6.9%1.57×10.8%
20252.9%0.63×1.8%1.52×2.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue51.4%
2020: 95.2%95.2%2021: 110.2%110.2%2022: 97.9%97.9%2023: 90.8%90.8%2024: 60.8%60.8%2025: 51.4%51.4%202122232425
PPE ÷ total assets32.1%
2020: 54.2%54.2%2021: 55.8%55.8%2022: 50.7%50.7%2023: 49.9%49.9%2024: 33.7%33.7%2025: 32.1%32.1%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.01B
2020: ¥1.48B¥1.48B2021: ¥1.18B¥1.18B2022: ¥1.3B¥1.3B2023: ¥1.08B¥1.08B2024: ¥926M¥926M2025: ¥1.01B¥1.01B202122232425
R&D / revenue7.4%
2020: 12.5%12.5%2021: 11.9%11.9%2022: 11.9%11.9%2023: 9.3%9.3%2024: 7.8%7.8%2025: 7.4%7.4%202122232425
Receivable days—
2020: 65d65d2021: 82d82d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue9,85210,92811,53911,80413,629
Cost of revenue5,5245,6816,2476,3747,493
Gross profit4,3285,2465,2925,4296,135
SG&A5,1885,1905,1535,2855,546
Operating income-85955139144588
Pretax income-5902553312,018676
Income tax6634-147533230
Net income attributable to owners-1,2712464381,459395
Operating margin-8.7%0.5%1.2%1.2%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 32%
2%
Investment securities 13%
Other assets 36%

Funding

Other liabilities 24%
Equity 76%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥2.03B¥2.28B¥2.12B¥4.24B¥3.77B
Total assets¥19.4B¥21.1B¥21B¥21.3B¥21.8B
Net assets¥12.7B¥13.4B¥14.1B¥15.9B¥16.6B
Share capital¥7.13B¥7.13B¥7.13B¥7.13B¥7.13B
Trade receivables¥2.21B————
Property, plant and equipment¥10.9B¥10.7B¥10.5B¥7.18B¥7B
Intangible assets excluding goodwill¥239M¥313M¥335M¥472M¥497M
Investment securities¥1.11B¥1.39B¥1.5B¥2.1B¥2.79B
Current assets¥6.85B¥8.44B¥8.22B¥11.3B¥11.2B
Current liabilities¥4.15B¥5.73B¥4.68B¥3.45B¥3.06B
Short-term borrowings¥3B¥3.6B¥2.56B¥1B¥1B
Long-term borrowings¥500M—¥398M¥130M—
Total liabilities¥6.72B¥7.72B¥6.89B¥5.39B¥5.18B
Non-controlling interests¥96M¥110M¥161M¥209M¥290M
Equity attributable to owners of parent¥12.3B¥12.5B¥13B¥14.1B¥14.2B
Retained earnings¥4.67B¥4.91B¥5.19B¥6.42B¥6.54B
Treasury stock-¥1.34B-¥1.32B-¥1.17B-¥1.29B-¥1.23B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/01/01-2025/12/31)

    ID S100XR772026-03-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/01/01-2024/12/31)

    ID S100VFP22025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/01/01-2023/12/31)

    ID S100T2QS2024-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/01/01-2022/12/31)

    ID S100QEDD2023-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年1月1日-令和3年12月31日)

    ID S100NOPA2022-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年1月1日-令和2年12月31日)

    ID S100KYN12021-03-16Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.