Onward HoldingsONWARD HOLDINGS Co., Ltd.8016東証プライム繊維製品FY ending Feb 2026, consolidated, J-GAAP

Onward Holdings revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +13.6% from the prior year, operating profit +14.3%.

Five-year trend

Revenue¥236.8B
FY ending Feb 2022: ¥168.5B¥168.5BFY ending Feb 2023: ¥176.1B¥176.1BFY ending Feb 2024: ¥189.6B¥189.6BFY ending Feb 2025: ¥208.4B¥208.4BFY ending Feb 2026: ¥236.8B¥236.8BFY22FY23FY24FY25FY26
Operating income¥11.6B
FY ending Feb 2022: -¥1.08B-¥1.08BFY ending Feb 2023: ¥5.21B¥5.21BFY ending Feb 2024: ¥11.3B¥11.3BFY ending Feb 2025: ¥10.2B¥10.2BFY ending Feb 2026: ¥11.6B¥11.6BFY22FY23FY24FY25FY26
Operating margin4.9%
FY ending Feb 2022: -0.6%-0.6%FY ending Feb 2023: 3.0%3.0%FY ending Feb 2024: 5.9%5.9%FY ending Feb 2025: 4.9%4.9%FY ending Feb 2026: 4.9%4.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.29×
ROA5.5%
ROA5.5%
Financial leverage2.13×
ROE11.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 5.1%5.1%2023: 1.7%1.7%2024: 3.5%3.5%2025: 4.1%4.1%2026: 4.3%4.3%2223242526
Asset turnover1.29×
2022: 1.07×1.07×2023: 1.11×1.11×2024: 1.15×1.15×2025: 1.19×1.19×2026: 1.29×1.29×2223242526
ROA5.5%
2022: 5.4%5.4%2023: 1.9%1.9%2024: 4.0%4.0%2025: 4.9%4.9%2026: 5.5%5.5%2223242526
Financial leverage2.13×
2022: 2.10×2.10×2023: 2.10×2.10×2024: 2.11×2.11×2025: 2.12×2.12×2026: 2.13×2.13×2223242526
ROE11.7%
2022: 11.4%11.4%2023: 4.1%4.1%2024: 8.4%8.4%2025: 10.3%10.3%2026: 11.7%11.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.1%1.07×5.4%2.10×11.4%
20231.7%1.11×1.9%2.10×4.1%
20243.5%1.15×4.0%2.11×8.4%
20254.1%1.19×4.9%2.12×10.3%
20264.3%1.29×5.5%2.13×11.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.3%
2021: 40.8%40.8%2022: 34.5%34.5%2023: 30.2%30.2%2024: 26.6%26.6%2025: 22.9%22.9%2026: 18.3%18.3%212223242526
PPE ÷ total assets22.9%
2021: 36.6%36.6%2022: 36.8%36.8%2023: 33.4%33.4%2024: 29.5%29.5%2025: 26.6%26.6%2026: 22.9%22.9%212223242526
Goodwill ÷ parent equity5.4%
2021: 7.6%7.6%2022: 6.2%6.2%2023: 5.3%5.3%2024: 4.1%4.1%2025: 6.9%6.9%2026: 5.4%5.4%212223242526
Goodwill balance¥4.82B
2021: ¥5.25B¥5.25B2022: ¥4.63B¥4.63B2023: ¥4.03B¥4.03B2024: ¥3.29B¥3.29B2025: ¥5.83B¥5.83B2026: ¥4.82B¥4.82B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 38d38d212223242526
Payable days39d
2021: 47d47d2022: 29d29d2023: 38d38d2024: 38d38d2025: 39d39d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue168,453176,072189,629208,393236,804
Cost of revenue80,84179,32083,84794,818107,388
Gross profit87,61296,751105,782113,575129,415
SG&A88,69191,53794,521103,422117,811
Operating income-1,0795,21411,26010,15311,604
Pretax income13,9123,8096,16410,80713,539
Income tax5,218698-7132,2283,445
Net income attributable to owners8,5663,0616,6118,51610,094
Operating margin-0.6%3.0%5.9%4.9%4.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 23%
Intangibles and goodwill 9%
7%
Other assets 51%

Funding

6%
Other liabilities 45%
Equity 49%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥15.2B¥13.8B¥14.1B¥13.5B¥19.7B
Total assets¥157.7B¥159.2B¥171.4B¥179.2B¥189.2B
Net assets¥77.3B¥85.1B¥85B¥84.3B¥93.6B
Share capital¥30.1B¥30.1B¥30.1B¥30.1B¥30.1B
Property, plant and equipment¥58B¥53.1B¥50.5B¥47.7B¥43.4B
Intangible assets excluding goodwill¥9.35B¥9.11B¥8.82B¥12.8B¥11.6B
Goodwill¥4.63B¥4.03B¥3.29B¥5.83B¥4.82B
Investment securities¥14.1B¥16.4B¥16.6B¥13.8B¥13.4B
Current assets¥60.5B¥62.3B¥73.4B¥80.1B¥92.5B
Current liabilities¥55.8B¥53.1B¥62.4B¥62.7B¥68.7B
Trade payables¥6.36B¥8.15B¥8.74B¥10.3B¥11.4B
Short-term borrowings¥18.7B¥14.9B¥20.2B¥22.5B¥24B
Long-term borrowings¥12.4B¥8.66B¥12.3B¥21.3B¥15.3B
Total liabilities¥80.5B¥74.1B¥86.4B¥94.9B¥95.6B
Non-controlling interests¥10.2B¥10.2B¥5.12B——
Equity attributable to owners of parent¥75B¥75.7B¥80.8B¥84.2B¥89B
Retained earnings¥15.4B¥16B¥21.2B¥24.5B¥26.2B
Treasury stock-¥20.8B-¥20.7B-¥20.7B-¥20.7B-¥4.69B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/03/01-2026/02/28)

    ID S100Y6J62026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/03/01-2025/02/28)

    ID S100VSSL2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/03/01-2024/02/29)

    ID S100THD72024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/03/01-2023/02/28)

    ID S100QTOD2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年3月1日-令和4年2月28日)

    ID S100O4JK2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年3月1日-令和3年2月28日)

    ID S100LFAK2021-05-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.