Optimus GroupOPTIMUS GROUP COMPANY LIMITED9268東証スタンダード卸売業FY ending Mar 2026, consolidated, IFRS

What does Optimus Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥689M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥1.23B
of net income: 50%
Dividend per share
¥18
Payout ratio (reported)
55.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.47B
Operating cash flow¥689M
Cash conversion (operating CF ÷ operating income)
7.0%
Cash vs. profit gap
-¥1.78B(純利益の -72.1%)
Shareholder payments — dividends
of net income 49.7%
Investing CF relative to operating CF
1362.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥689M
FY ending Mar 2022: -¥2.19B-¥2.19BFY ending Mar 2023: -¥3.52B-¥3.52BFY ending Mar 2024: ¥2.29B¥2.29BFY ending Mar 2025: ¥7.74B¥7.74BFY ending Mar 2026: ¥689M¥689MFY22FY23FY24FY25FY26
Free cash flow—
FY ending Mar 2022: -¥2.4B-¥2.4BFY ending Mar 2023: -¥3.82B-¥3.82BFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: -¥981M-¥981MFY22FY23FY24FY25FY26
Net income¥2.47B
FY ending Mar 2022: ¥2.54B¥2.54BFY ending Mar 2023: ¥2.32B¥2.32BFY ending Mar 2024: ¥2.85B¥2.85BFY ending Mar 2025: ¥1.3B¥1.3BFY ending Mar 2026: ¥2.47B¥2.47BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YRX12026-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100W4JU2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TTKR2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100R1HQ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年4月1日-令和4年3月31日)

    ID S100ODTA2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年4月1日-令和3年3月31日)

    ID S100LOXE2021-06-25Open

Extracted from XBRL: 42

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.