Osaka SteelOSAKA STEEL CO.,LTD.5449東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Osaka Steel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.82B
Capex
¥10.7B
of revenue 11.2%
Free cash flow
-¥1.86B
Returned to shareholders
¥22.8B

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥20.9B
Operating cash flow¥8.82B
Cash vs. profit gap
¥29.8B
CapEx intensity (capex ÷ revenue)
11.2%
Investing CF relative to operating CF
97.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.82B
FY ending Mar 2022: ¥2.93B¥2.93BFY ending Mar 2023: ¥5.09B¥5.09BFY ending Mar 2024: -¥1.07B-¥1.07BFY ending Mar 2025: ¥7.61B¥7.61BFY ending Mar 2026: ¥8.82B¥8.82BFY22FY23FY24FY25FY26
Free cash flow-¥1.86B
FY ending Mar 2022: -¥1.63B-¥1.63BFY ending Mar 2023: ¥1.32B¥1.32BFY ending Mar 2024: -¥4.28B-¥4.28BFY ending Mar 2025: ¥154M¥154MFY ending Mar 2026: -¥1.86B-¥1.86BFY22FY23FY24FY25FY26
Net income-¥20.9B
FY ending Mar 2022: ¥2.57B¥2.57BFY ending Mar 2023: ¥2.9B¥2.9BFY ending Mar 2024: ¥3.12B¥3.12BFY ending Mar 2025: ¥3.23B¥3.23BFY ending Mar 2026: -¥20.9B-¥20.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YHWP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W3DT2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TSE02024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R5UR2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OGOE2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LQ4Z2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.