Osaka SteelOSAKA STEEL CO.,LTD.5449東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Osaka Steel revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -18.3% from the prior year, operating profit -104.9%.

Five-year trend

Revenue¥95.1B
FY ending Mar 2022: ¥104.5B¥104.5BFY ending Mar 2023: ¥117.1B¥117.1BFY ending Mar 2024: ¥117.1B¥117.1BFY ending Mar 2025: ¥116.4B¥116.4BFY ending Mar 2026: ¥95.1B¥95.1BFY22FY23FY24FY25FY26
Operating income-¥259M
FY ending Mar 2022: ¥3.86B¥3.86BFY ending Mar 2023: ¥5.93B¥5.93BFY ending Mar 2024: ¥7.01B¥7.01BFY ending Mar 2025: ¥5.33B¥5.33BFY ending Mar 2026: -¥259M-¥259MFY22FY23FY24FY25FY26
Operating margin-0.3%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: 5.1%5.1%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 4.6%4.6%FY ending Mar 2026: -0.3%-0.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 2.5%2.5%2023: 2.5%2.5%2024: 2.7%2.7%2025: 2.8%2.8%2223242526
Asset turnover—
2022: 0.50×0.50×2023: 0.56×0.56×2024: 0.56×0.56×2025: 0.57×0.57×2223242526
ROA-11.7%
2022: 1.2%1.2%2023: 1.4%1.4%2024: 1.5%1.5%2025: 1.6%1.6%2026: -11.7%-11.7%2223242526
Financial leverage—
2022: 1.41×1.41×2023: 1.41×1.41×2024: 1.38×1.38×2025: 1.33×1.33×2223242526
ROE—
2022: 1.7%1.7%2023: 1.9%1.9%2024: 2.1%2.1%2025: 2.1%2.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%0.50×1.2%1.41×1.7%
20232.5%0.56×1.4%1.41×1.9%
20242.7%0.56×1.5%1.38×2.1%
20252.8%0.57×1.6%1.33×2.1%
2026——×-11.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue74.2%
2021: 98.0%98.0%2022: 73.4%73.4%2023: 66.1%66.1%2024: 65.5%65.5%2025: 70.3%70.3%2026: 74.2%74.2%212223242526
PPE ÷ total assets45.9%
2021: 38.5%38.5%2022: 36.8%36.8%2023: 36.3%36.3%2024: 37.5%37.5%2025: 40.2%40.2%2026: 45.9%45.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥15M
2021: ¥5M¥5M2022: ¥5M¥5M2023: ¥7M¥7M2025: ¥35M¥35M2026: ¥15M¥15M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 91d91d212223242526
Payable days41d
2021: 77d77d2022: 76d76d2023: 67d67d2024: 76d76d2025: 50d50d2026: 41d41d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue104,455117,141117,127116,42495,096
Cost of revenue94,165104,638103,040103,37187,479
Gross profit10,29012,50314,08713,0527,617
SG&A6,4266,5677,0737,7237,877
Operating income3,8635,9357,0135,328-259
Pretax income3,8965,0275,7415,345-19,956
Income tax1,2182,4132,5112,0831,037
Net income attributable to owners2,5672,9033,1213,227-20,936
Operating margin3.7%5.1%6.0%4.6%-0.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 46%
0%
0%
Other assets 41%

Funding

6%
Other liabilities 20%
Equity 74%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥62.4B¥63.5B¥43.1B¥44.1B¥19.7B
Total assets¥208.3B¥213.2B¥204.7B¥203.5B¥153.8B
Net assets¥151B¥153.1B¥154.4B¥158.2B¥113.5B
Share capital¥8.77B¥8.77B¥8.77B¥8.77B¥8.77B
Property, plant and equipment¥76.6B¥77.5B¥76.7B¥81.8B¥70.6B
Intangible assets excluding goodwill¥18M¥16M¥18M¥17M¥60M
Investment securities¥563M¥565M¥669M¥553M¥621M
Current assets¥130B¥133B¥115.1B¥108.9B¥80.8B
Current liabilities¥47.3B¥55.8B¥45.3B¥40.4B¥35.6B
Trade payables¥19.5B¥19.3B¥21.6B¥14.1B¥9.73B
Short-term borrowings¥16.7B¥21.9B¥16.7B¥18.3B¥16.5B
Long-term borrowings¥6.14B————
Total liabilities¥57.3B¥60.1B¥50.3B¥45.3B¥40.3B
Non-controlling interests¥2.38B¥2.12B¥2.2B¥2.22B¥2.15B
Equity attributable to owners of parent¥147.9B¥150B¥152.2B¥154.3B¥110.5B
Retained earnings¥133.4B¥135.4B¥137.6B¥139.7B¥118B
Treasury stock-¥4.54B-¥4.54B-¥4.54B-¥4.54B-¥26.6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YHWP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W3DT2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TSE02024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R5UR2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OGOE2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LQ4Z2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.