Vizora日本語

PPIHPan Pacific International Holdings Corporation7532東証プライム小売業FY ending Jun 2026, consolidated, J-GAAP

PPIH FY ending Jun 2022 results

About 43% of PPIH's sales come from Japan Business, with Discount Store and GMS making up much of the rest.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +7.2% from the prior year, operating profit +9.2%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +7.2% · profit +9.2%, calculated from disclosed figures.

Operating leverage: 1.28× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2021 → FY ending Jun 2022

Revenue
+7.2%¥1.71T → ¥1.83T
Gross profit
+9.3%¥497.2B → ¥543.4B
Operating income
+9.2%¥81.2B → ¥88.7B
Net income attributable to owners
+15.2%¥53.7B → ¥61.9B
Operating cash flow
+20.2%¥79.1B → ¥95.1B
Free cash flow
+30.0%¥34.2B → ¥44.4B

Where the money goes

FY ending Jun 2021 → FY ending Jun 2022

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 PPIH sells, how much goes where, and how much is kept.

FY ending Jun 2022
Cost of sales
¥70
SG&A
¥25
Operating profit
¥5
Net profit kept
¥3

Annual margin trends

Gross margin29.7%
FY ending Jun 2020: 28.6%28.6%FY ending Jun 2021: 29.1%29.1%FY ending Jun 2022: 29.7%29.7%FY20FY21FY22
Operating margin4.8%
FY ending Jun 2020: 4.5%4.5%FY ending Jun 2021: 4.8%4.8%FY ending Jun 2022: 4.8%4.8%FY20FY21FY22
Net margin3.4%
FY ending Jun 2020: 3.0%3.0%FY ending Jun 2021: 3.1%3.1%FY ending Jun 2022: 3.4%3.4%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jun 2022
  • Japan Business¥1.56T
    43%
    Op. margin 5.0%Industry: Supermarkets
  • Discount Store¥1.33T
    36%
    Op. margin 5.4%
  • GMS¥429.6B
    12%
    Op. margin 3.4%
  • North America Business¥200.1B
    5%
    Op. margin 4.8%Industry: Supermarkets
  • Asia Business¥69.2B
    2%
    Op. margin 1.9%Industry: Supermarkets
  • Rental real estate operation¥59.6B
    2%
    Op. margin 17.4%
  • Other¥14.7B
    0%
    Op. margin -58.8%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2025/07/01－2026/06/30)

    ID S100Z42G2026-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(2024/07/01－2025/06/30)

    ID S100WR052025-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(2023/07/01－2024/06/30)

    ID S100UG6Y2024-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第43期(2022/07/01－2023/06/30)

    ID S100RX472023-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第42期(令和3年7月1日－令和4年6月30日)

    ID S100P9512022-09-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第41期(令和2年7月1日－令和3年6月30日)

    ID S100MIDS2021-09-29Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image