PegasusPEGASUS CO., LTD.6262東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Pegasus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.63B
Capex
¥486.3M
of revenue 2.2%
Free cash flow
¥2.14B
Returned to shareholders
¥1.27B
of net income: 393%
Dividend per share
¥30
Payout ratio (reported)
108.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥323.5M
Operating cash flow¥2.63B
Cash conversion (operating CF ÷ operating income)
277.9%
Cash vs. profit gap
¥2.31B(純利益の 713.1%)
Shareholder returns
of net income 392.7% · of FCF 59.2%
Shareholder payments — dividends
of net income 138.0% · of FCF 20.8%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
11.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.63B
FY ending Mar 2022: ¥1.88B¥1.88BFY ending Mar 2023: ¥1.86B¥1.86BFY ending Mar 2024: ¥765.6M¥765.6MFY ending Mar 2025: ¥2.44B¥2.44BFY ending Mar 2026: ¥2.63B¥2.63BFY22FY23FY24FY25FY26
Free cash flow¥2.14B
FY ending Mar 2022: ¥1.12B¥1.12BFY ending Mar 2023: ¥213.3M¥213.3MFY ending Mar 2024: -¥1.85B-¥1.85BFY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: ¥2.14B¥2.14BFY22FY23FY24FY25FY26
Net income¥323.5M
FY ending Mar 2022: ¥1.57B¥1.57BFY ending Mar 2023: ¥2.29B¥2.29BFY ending Mar 2024: -¥72.8M-¥72.8MFY ending Mar 2025: ¥964.9M¥964.9MFY ending Mar 2026: ¥323.5M¥323.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YGO32026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W5A82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TU3M2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R0OX2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OE0V2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LJDI2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.