PegasusPEGASUS CO., LTD.6262東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Pegasus revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -1.7% from the prior year, operating profit -39.8%.

Five-year trend

Revenue¥21.7B
FY ending Mar 2022: ¥20.5B¥20.5BFY ending Mar 2023: ¥25.3B¥25.3BFY ending Mar 2024: ¥17.5B¥17.5BFY ending Mar 2025: ¥22B¥22BFY ending Mar 2026: ¥21.7B¥21.7BFY22FY23FY24FY25FY26
Operating income¥946.8M
FY ending Mar 2022: ¥1.85B¥1.85BFY ending Mar 2023: ¥2.66B¥2.66BFY ending Mar 2024: ¥38.5M¥38.5MFY ending Mar 2025: ¥1.57B¥1.57BFY ending Mar 2026: ¥946.8M¥946.8MFY22FY23FY24FY25FY26
Operating margin4.4%
FY ending Mar 2022: 9.0%9.0%FY ending Mar 2023: 10.5%10.5%FY ending Mar 2024: 0.2%0.2%FY ending Mar 2025: 7.1%7.1%FY ending Mar 2026: 4.4%4.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover0.47×
ROA0.7%
ROA0.7%
Financial leverage1.93×
ROE1.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 7.7%7.7%2023: 9.1%9.1%2025: 4.4%4.4%2026: 1.5%1.5%2223242526
Asset turnover0.47×
2022: 0.58×0.58×2023: 0.68×0.68×2025: 0.49×0.49×2026: 0.47×0.47×2223242526
ROA0.7%
2022: 4.5%4.5%2023: 6.1%6.1%2024: -0.2%-0.2%2025: 2.2%2.2%2026: 0.7%0.7%2223242526
Financial leverage1.93×
2022: 1.58×1.58×2023: 1.62×1.62×2025: 1.89×1.89×2026: 1.93×1.93×2223242526
ROE1.4%
2022: 7.1%7.1%2023: 10.0%10.0%2025: 4.1%4.1%2026: 1.4%1.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.7%0.58×4.5%1.58×7.1%
20239.1%0.68×6.1%1.62×10.0%
2024——×-0.2%—×—
20254.4%0.49×2.2%1.89×4.1%
20261.5%0.47×0.7%1.93×1.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue60.7%
2021: 61.3%61.3%2022: 41.5%41.5%2023: 41.2%41.2%2024: 75.8%75.8%2025: 62.8%62.8%2026: 60.7%60.7%212223242526
PPE ÷ total assets29.2%
2021: 25.5%25.5%2022: 24.2%24.2%2023: 26.3%26.3%2024: 31.0%31.0%2025: 29.8%29.8%2026: 29.2%29.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥570M
2024: ¥554M¥554M2025: ¥609M¥609M2026: ¥570M¥570M212223242526
R&D / revenue2.6%
2024: 3.2%3.2%2025: 2.8%2.8%2026: 2.6%2.6%212223242526
Receivable days114d
2021: 106d106d2022: 101d101d2023: 89d89d2024: 119d119d2025: 137d137d2026: 114d114d212223242526
Payable days64d
2021: 51d51d2022: 63d63d2023: 61d61d2024: 74d74d2025: 93d93d2026: 64d64d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,49825,28917,54322,04021,658
Cost of revenue13,86016,81212,21214,62914,577
Gross profit6,6388,4765,3317,4117,081
SG&A4,7915,8195,2925,8386,134
Operating income1,8472,657391,573947
Pretax income1,9312,9525121,556831
Income tax315570468438367
Net income attributable to owners1,5722,295-73965324
Operating margin9.0%10.5%0.2%7.1%4.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Receivables 15%
Property, plant and equipment 29%
0%
0%
Other assets 36%

Funding

6%
Other liabilities 19%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.73B¥9.23B¥8.63B¥8.33B¥8.9B
Total assets¥35.1B¥39.5B¥42.9B¥46.4B¥45B
Net assets¥25.4B¥29.2B¥30.6B¥33.6B¥33.8B
Share capital¥2.26B¥2.26B¥2.26B¥2.26B¥2.26B
Trade receivables¥5.68B¥6.14B¥5.74B¥8.24B¥6.76B
Property, plant and equipment¥8.51B¥10.4B¥13.3B¥13.8B¥13.1B
Intangible assets excluding goodwill¥535.8M¥44.1M¥31.3M¥33.2M¥23.5M
Investment securities¥144.6M¥147.2M¥791.2M¥513.5M¥90M
Current assets¥25.5B¥28.4B¥28.1B¥31.1B¥30.6B
Current liabilities¥6.7B¥7.86B¥8.66B¥7.78B¥6.99B
Trade payables¥2.4B¥2.83B¥2.48B¥3.72B¥2.57B
Short-term borrowings¥2.62B¥3.02B¥3.86B¥2.35B¥2.35B
Long-term borrowings¥1.56B¥1.17B¥2.62B¥3.67B¥2.9B
Total liabilities¥9.77B¥10.3B¥12.3B¥12.8B¥11.1B
Non-controlling interests¥767.4M¥899.9M¥996.1M¥1.16B¥1.2B
Equity attributable to owners of parent¥22.2B¥23.8B¥23.3B¥24.1B¥23.2B
Retained earnings¥16.9B¥18.5B¥18B¥18.9B¥18.8B
Treasury stock-¥5.4M-¥5.4M-¥5.4M-¥5.4M-¥829.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YGO32026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W5A82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TU3M2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R0OX2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OE0V2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LJDI2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.