PeptiDreamPeptiDream Inc.4587東証プライム医薬品FY ending Dec 2024, consolidated, IFRS

What does PeptiDream do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23.8B
Capex
¥2.22B
of revenue 4.8%
Free cash flow
¥21.6B
Returned to shareholders
¥163K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15B
Operating cash flow¥23.8B
Cash conversion (operating CF ÷ operating income)
112.9%
Cash vs. profit gap
¥8.83B(純利益の 58.8%)
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
35.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23.8B
FY ending Dec 2021: ¥6.65B¥6.65BFY ending Dec 2021: ¥6.65B¥6.65BFY ending Dec 2022: -¥82.9M-¥82.9MFY ending Dec 2023: ¥12.4B¥12.4BFY ending Dec 2024: ¥23.8B¥23.8BFY21FY21FY22FY23FY24
Free cash flow¥21.6B
FY ending Dec 2021: ¥5.44B¥5.44BFY ending Dec 2024: ¥21.6B¥21.6BFY21FY21FY22FY23FY24
Net income¥15B
FY ending Dec 2021: ¥2.57B¥2.57BFY ending Dec 2021: ¥3.61B¥3.61BFY ending Dec 2022: ¥7.55B¥7.55BFY ending Dec 2023: ¥3.04B¥3.04BFY ending Dec 2024: ¥15B¥15BFY21FY21FY22FY23FY24

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XRP42026-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100VITV2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年1月1日-令和3年12月31日)

    ID S100NQLE2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年1月1日-令和2年12月31日)

    ID S100L1B02021-03-26Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.