PowerXPowerX, Inc485A東証グロース電気機器FY ending Dec 2025, consolidated, J-GAAP

What does PowerX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.37B
Capex
¥1.31B
of revenue 6.8%
Free cash flow
¥62M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.65B
Operating cash flow¥1.37B
Cash vs. profit gap
¥3.02B
CapEx intensity (capex ÷ revenue)
6.8%
Investing CF relative to operating CF
107.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.37B
FY ending Dec 2024: -¥6.97B-¥6.97BFY ending Dec 2025: ¥1.37B¥1.37BFY24FY25
Free cash flow¥62M
FY ending Dec 2024: -¥8.32B-¥8.32BFY ending Dec 2025: ¥62M¥62MFY24FY25
Net income-¥1.65B
FY ending Dec 2024: -¥8.01B-¥8.01BFY ending Dec 2025: -¥1.65B-¥1.65BFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第5期(2025/01/01-2025/12/31)

    ID S100Y7SQ2026-06-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.