PowerXPowerX, Inc485A東証グロース電気機器FY ending Dec 2025, consolidated, J-GAAP

PowerX FY ending Dec 2025 results

About 89% of PowerX's sales come from BESS business, with EVCS business and Electric power business making up much of the rest.

It lost about ¥4 for every ¥100 of sales at the operating level.

Revenue changed +213.4% from the prior year.

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+213.4%¥6.16B → ¥19.3B
Gross profit
+238.4%¥1.55B → ¥5.23B
Operating income
Loss-¥4.94B → -¥677M
Net income attributable to owners
Loss-¥8.01B → -¥1.65B
Operating cash flow
Back to profit-¥6.97B → ¥1.37B
Free cash flow
Back to profit-¥8.32B → ¥62M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 PowerX sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥73
SG&A
¥31
Operating loss
¥4
Net loss
¥9

Annual margin trends

Gross margin27.1%
FY ending Dec 2024: 25.1%25.1%FY ending Dec 2025: 27.1%27.1%FY24FY25
Operating margin-3.5%
FY ending Dec 2024: -80.2%-80.2%FY ending Dec 2025: -3.5%-3.5%FY24FY25
Net margin-8.5%
FY ending Dec 2024: -130.1%-130.1%FY ending Dec 2025: -8.5%-8.5%FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第5期(2025/01/01-2025/12/31)

    ID S100Y7SQ2026-06-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.