PronexusPRONEXUS INC.7893東証プライムその他製品FY ending Mar 2026, consolidated, IFRS

What does Pronexus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.53B
Capex
¥2.69B
of revenue 8.2%
Free cash flow
¥834M
Returned to shareholders
¥2.17B
of net income: 103%
Dividend per share
¥42
Payout ratio (reported)
83.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.11B
Operating cash flow¥3.53B
Cash conversion (operating CF ÷ operating income)
121.4%
Cash vs. profit gap
¥1.42B(純利益の 67.3%)
Shareholder returns
of net income 103.0% · of FCF 260.3%
Shareholder payments — dividends
of net income 55.6% · of FCF 140.4%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
105.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.53B
FY ending Mar 2022: ¥3.84B¥3.84BFY ending Mar 2023: ¥3.6B¥3.6BFY ending Mar 2024: ¥5.33B¥5.33BFY ending Mar 2025: ¥4.29B¥4.29BFY ending Mar 2026: ¥3.53B¥3.53BFY22FY23FY24FY25FY26
Free cash flow¥834M
FY ending Mar 2022: ¥2.46B¥2.46BFY ending Mar 2023: ¥2.19B¥2.19BFY ending Mar 2024: ¥3.56B¥3.56BFY ending Mar 2025: ¥2.7B¥2.7BFY ending Mar 2026: ¥834M¥834MFY22FY23FY24FY25FY26
Net income¥2.11B
FY ending Mar 2022: ¥1.76B¥1.76BFY ending Mar 2023: ¥1.62B¥1.62BFY ending Mar 2024: ¥1.78B¥1.78BFY ending Mar 2025: ¥451M¥451MFY ending Mar 2026: ¥2.11B¥2.11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YEYJ2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W1GF2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TUVW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R7ZC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OIG32022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LT7W2021-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.