PronexusPRONEXUS INC.7893東証プライムその他製品FY ending Mar 2026, consolidated, IFRS
Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +5.9% from the prior year, operating profit +1291.3%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 6.7% | 0.74× | 5.0% | 1.52× | 7.5% |
| 2023 | 6.0% | 0.74× | 4.5% | 1.52× | 6.8% |
| 2024 | 5.9% | 0.80× | 4.7% | 1.51× | 7.1% |
| 2025 | 1.5% | 0.80× | 1.2% | 1.53× | 1.8% |
| 2026 | 6.4% | 0.86× | 5.5% | 1.57× | 8.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 26,142 | 26,804 | 30,117 | 30,996 | 32,821 |
| Cost of revenue | 16,055 | 17,112 | 19,074 | 19,814 | 20,530 |
| Gross profit | 10,087 | 9,692 | 11,044 | 11,182 | 12,291 |
| SG&A | 7,574 | 7,451 | 8,599 | 8,542 | 9,365 |
| Operating income | 2,483 | 2,212 | 2,435 | 209 | 2,906 |
| Pretax income | 2,624 | 2,391 | 2,529 | 1,682 | 3,012 |
| Income tax | 855 | 766 | 743 | 1,224 | 850 |
| Net income attributable to owners | 1,763 | 1,618 | 1,779 | 451 | 2,108 |
| Operating margin | 9.5% | 8.3% | 8.1% | 0.7% | 8.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥12.2B | ¥7.57B | ¥9.45B | ¥12.3B | ¥8.74B |
| Total assets | ¥35.6B | ¥36.9B | ¥38.6B | ¥38.7B | ¥37.5B |
| Net assets | ¥23.5B | ¥24.4B | ¥25.6B | ¥25B | ¥24.3B |
| Share capital | ¥3.06B | ¥3.06B | ¥3.06B | ¥3.06B | ¥3.06B |
| Property, plant and equipment | ¥4.32B | ¥4.44B | ¥4.41B | ¥4.79B | ¥4.59B |
| Goodwill | ¥472.3M | ¥3.67B | ¥3.67B | ¥1.17B | ¥3.06B |
| Current assets | ¥17.5B | ¥13.5B | ¥15.3B | ¥18.3B | ¥14.1B |
| Total liabilities | ¥12.1B | ¥12.5B | ¥13B | ¥13.6B | ¥13.1B |
| Equity attributable to owners of parent | ¥23.4B | ¥24.4B | ¥25.5B | ¥25B | ¥23.6B |
| Retained earnings | ¥17B | ¥17.9B | ¥18.9B | ¥18.4B | ¥19.4B |
| Treasury stock | -¥2.27B | -¥2.27B | -¥2.27B | -¥2.27B | -¥3.27B |
EDINET (FSA Japan)
有価証券報告書－第82期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第81期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第80期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第79期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第78期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第77期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 43 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.