PuequPuequ Co., LTD.9264東証スタンダード卸売業FY ending Aug 2025, consolidated, J-GAAP

What does Puequ do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.06B
Capex
¥1.31B
of revenue 13.0%
Free cash flow
-¥247.9M
Returned to shareholders
¥500M
of net income: 87%
Dividend per share
¥70
Payout ratio (reported)
53.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥573.5M
Operating cash flow¥1.06B
Cash conversion (operating CF ÷ operating income)
116.5%
Cash vs. profit gap
¥488.5M(純利益の 85.2%)
Shareholder returns
of net income 87.2%
Shareholder payments — dividends
of net income 43.0%
CapEx intensity (capex ÷ revenue)
13.0%
Investing CF relative to operating CF
101.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.06B
FY ending Aug 2021: ¥576.2M¥576.2MFY ending Aug 2022: ¥314.4M¥314.4MFY ending Aug 2023: ¥251.9M¥251.9MFY ending Aug 2024: ¥33.4M¥33.4MFY ending Aug 2025: ¥1.06B¥1.06BFY21FY22FY23FY24FY25
Free cash flow-¥247.9M
FY ending Aug 2021: ¥422.3M¥422.3MFY ending Aug 2022: ¥32.4M¥32.4MFY ending Aug 2023: -¥76.7M-¥76.7MFY ending Aug 2024: -¥263.6M-¥263.6MFY ending Aug 2025: -¥247.9M-¥247.9MFY21FY22FY23FY24FY25
Net income¥573.5M
FY ending Aug 2021: ¥193.3M¥193.3MFY ending Aug 2022: -¥23.9M-¥23.9MFY ending Aug 2023: ¥265.4M¥265.4MFY ending Aug 2024: ¥195.8M¥195.8MFY ending Aug 2025: ¥573.5M¥573.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/09/01-2025/08/31)

    ID S100X5TH2025-11-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(2023/09/01-2024/08/31)

    ID S100V6GY2025-02-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/09/01-2023/08/31)

    ID S100SDNT2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年9月1日-令和4年8月31日)

    ID S100PPDP2022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年9月1日-令和3年8月31日)

    ID S100MY4V2021-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和1年9月1日-令和2年8月31日)

    ID S100K9AE2020-11-27Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.