RentRENT CORPORATION372A東証スタンダードサービス業FY ending May 2026, consolidated, J-GAAP

Rent revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +7.9% from the prior year, operating profit +12.2%.

Five-year trend

Revenue¥52.9B
FY ending May 2024: ¥43.7B¥43.7BFY ending May 2025: ¥49.1B¥49.1BFY ending May 2026: ¥52.9B¥52.9BFY24FY25FY26
Operating income¥4.38B
FY ending May 2024: ¥3.18B¥3.18BFY ending May 2025: ¥3.91B¥3.91BFY ending May 2026: ¥4.38B¥4.38BFY24FY25FY26
Operating margin8.3%
FY ending May 2024: 7.3%7.3%FY ending May 2025: 8.0%8.0%FY ending May 2026: 8.3%8.3%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover0.84×
ROA4.6%
ROA4.6%
Financial leverage3.63×
ROE16.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2024: 4.7%4.7%2025: 5.1%5.1%2026: 5.5%5.5%242526
Asset turnover0.84×
2024: 0.85×0.85×2025: 0.90×0.90×2026: 0.84×0.84×242526
ROA4.6%
2024: 4.0%4.0%2025: 4.6%4.6%2026: 4.6%4.6%242526
Financial leverage3.63×
2024: 4.21×4.21×2025: 4.03×4.03×2026: 3.63×3.63×242526
ROE16.7%
2024: 17.0%17.0%2025: 18.4%18.4%2026: 16.7%16.7%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20244.7%0.85×4.0%4.21×17.0%
20255.1%0.90×4.6%4.03×18.4%
20265.5%0.84×4.6%3.63×16.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue82.5%
2024: 72.9%72.9%2025: 75.2%75.2%2026: 82.5%82.5%242526
PPE ÷ total assets64.1%
2024: 62.1%62.1%2025: 63.7%63.7%2026: 64.1%64.1%242526
Goodwill ÷ parent equity2.8%
2025: 0.0%0.0%2026: 2.8%2.8%242526
Goodwill balance¥557.5M
2025: ¥4.8M¥4.8M2026: ¥557.5M¥557.5M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥23.7M
2024: ¥19.5M¥19.5M2025: ¥26M¥26M2026: ¥23.7M¥23.7M242526
R&D / revenue0.0%
2024: 0.0%0.0%2025: 0.1%0.1%2026: 0.0%0.0%242526
Receivable days55d
2024: 59d59d2025: 56d56d2026: 55d55d242526
Payable days4d
2024: 44d44d2025: 5d5d2026: 4d4d242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2024FY ending May 2025FY ending May 2026
Revenue43,69049,08852,945
Cost of revenue29,98333,41035,159
Gross profit13,70715,67817,786
SG&A10,52511,77213,403
Operating income3,1823,9074,383
Pretax income2,7953,4523,956
Income tax7611,1041,139
Net income attributable to owners2,0742,4992,901
Operating margin7.3%8.0%8.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Receivables 12%
Property, plant and equipment 64%
2%
1%
Other assets 9%

Funding

1%
Interest-bearing debt 31%
Other liabilities 39%
Equity 29%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥4.8B¥6.1B¥7.97B
Total assets¥51.3B¥57.9B¥68.2B
Net assets¥12.7B¥15.2B¥20.1B
Share capital¥1.4B¥1.4B¥2.65B
Trade receivables¥7.06B¥7.48B¥7.97B
Property, plant and equipment¥31.9B¥36.9B¥43.7B
Intangible assets excluding goodwill¥465.6M¥404.7M¥884.2M
Goodwill—¥4.8M¥557.5M
Investment securities¥776.9M¥698M¥849.1M
Current assets¥14.6B¥16.1B¥18.7B
Current liabilities¥21.2B¥21B¥20B
Trade payables¥3.62B¥413.9M¥371.4M
Short-term borrowings¥3.71B¥2.21B¥1.93B
Long-term borrowings¥10.2B¥13.2B¥18.9B
Bonds¥175M¥145M¥115M
Interest-bearing debt¥14.1Bderived¥15.5Bderived¥21Bderived
Total liabilities¥38.6B¥42.7B¥48.1B
Non-controlling interests¥366.6M¥203.9M¥15M
Equity attributable to owners of parent¥12.2B¥14.9B¥19.8B
Retained earnings¥10.2B¥12.5B¥14.8B
Treasury stock-¥438.4M-¥142.3M-¥71M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/06/01-2026/05/31)

    ID S100YYO22026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/06/01-2025/05/31)

    ID S100WMBE2025-09-01Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.