RettyRetty Inc.7356東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

What does Retty do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥41.1M
Capex
¥109.6M
of revenue 6.7%
Free cash flow
-¥150.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.7M
Operating cash flow-¥41.1M
Cash conversion (operating CF ÷ operating income)
-210.9%
Cash vs. profit gap
-¥52.8M(純利益の -449.9%)
CapEx intensity (capex ÷ revenue)
6.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥41.1M
FY ending Sep 2021: -¥439.7M-¥439.7MFY ending Sep 2022: -¥558.2M-¥558.2MFY ending Sep 2023: -¥284.4M-¥284.4MFY ending Sep 2024: -¥105.9M-¥105.9MFY ending Sep 2025: -¥41.1M-¥41.1MFY21FY22FY23FY24FY25
Free cash flow-¥150.6M
FY ending Sep 2021: -¥444.7M-¥444.7MFY ending Sep 2022: -¥571.3M-¥571.3MFY ending Sep 2023: -¥290.3M-¥290.3MFY ending Sep 2024: -¥107M-¥107MFY ending Sep 2025: -¥150.6M-¥150.6MFY21FY22FY23FY24FY25
Net income¥11.7M
FY ending Sep 2021: -¥358.6M-¥358.6MFY ending Sep 2022: -¥859.7M-¥859.7MFY ending Sep 2023: -¥612.2M-¥612.2MFY ending Sep 2024: -¥79.9M-¥79.9MFY ending Sep 2025: ¥11.7M¥11.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/10/01-2025/09/30)

    ID S100XBJI2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100UZZX2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/10/01-2023/09/30)

    ID S100SI6D2023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年10月1日-令和4年9月30日)

    ID S100PVEC2022-12-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(令和2年10月1日-令和3年9月30日)

    ID S100PEH32022-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和1年10月1日-令和2年9月30日)

    ID S100KFZ42020-12-24Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.