Ridge-iRidge-i Inc.5572東証グロース情報・通信業FY ending Jul 2025, consolidated, J-GAAP

Ridge-i revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +228.1% from the prior year, operating profit +302.5%.

Five-year trend

Revenue¥2.59B
FY ending Jul 2022: ¥968.5M¥968.5MFY ending Jul 2023: ¥790.4M¥790.4MFY ending Jul 2025: ¥2.59B¥2.59BFY22FY23FY25
Operating income¥283.1M
FY ending Jul 2022: ¥56.4M¥56.4MFY ending Jul 2023: ¥70.3M¥70.3MFY ending Jul 2025: ¥283.1M¥283.1MFY22FY23FY25
Operating margin10.9%
FY ending Jul 2022: 5.8%5.8%FY ending Jul 2023: 8.9%8.9%FY ending Jul 2025: 10.9%10.9%FY22FY23FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover0.91×
ROA4.9%
ROA4.9%
Financial leverage1.30×
ROE6.4%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 15.5%15.5%2023: 5.6%5.6%2025: 5.4%5.4%222325
Asset turnover0.91×
2022: 0.62×0.62×2023: 0.44×0.44×2025: 0.91×0.91×222325
ROA4.9%
2022: 9.6%9.6%2023: 2.5%2.5%2025: 4.9%4.9%222325
Financial leverage1.30×
2022: 1.10×1.10×2023: 1.06×1.06×2025: 1.30×1.30×222325
ROE6.4%
2022: 10.6%10.6%2023: 2.6%2.6%2025: 6.4%6.4%222325
PeriodNet marginAsset turnoverROAFinancial leverageROE
202215.5%0.62×9.6%1.10×10.6%
20235.6%0.44×2.5%1.06×2.6%
20255.4%0.91×4.9%1.30×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2025: 2.5%2.5%25
PPE ÷ total assets2.2%
2025: 2.2%2.2%25
Goodwill ÷ parent equity13.7%
2025: 13.7%13.7%25
Goodwill balance¥299.8M
2025: ¥299.8M¥299.8M25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥29.4M
2025: ¥29.4M¥29.4M25
R&D / revenue1.1%
2025: 1.1%1.1%25

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jul 2022FY ending Jul 2023FY ending Jul 2025
Revenue9697902,593
Cost of revenue3562751,267
Gross profit6135161,326
SG&A5564451,043
Operating income5670283
Pretax income11061291
Income tax-4116103
Net income attributable to owners15045140
Operating margin5.8%8.9%10.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 64%
2%
Intangibles and goodwill 22%
Other assets 12%

Funding

Other liabilities 14%
Equity 86%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jul 2022FY ending Jul 2023FY ending Jul 2025
Cash and equivalents¥1.38B¥1.72B¥1.83B
Total assets¥1.56B¥2.06B¥2.85B
Net assets¥1.41B¥1.99B¥2.46B
Share capital¥100M¥365.6M¥38.4M
Property, plant and equipment¥13.9M¥5.3M¥63.8M
Intangible assets excluding goodwill¥1.2M¥34.7M¥324.4M
Goodwill——¥299.8M
Current assets¥1.47B¥1.95B¥2.31B
Current liabilities¥147.6M¥73.2M¥369.9M
Total liabilities¥147.6M¥73.2M¥387.5M
Non-controlling interests——¥260.6M
Equity attributable to owners of parent¥1.41B¥1.99B¥2.19B
Retained earnings-¥121.4M¥45.8M¥295.4M
Treasury stock—-¥1K-¥194K

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/08/01-2025/07/31)

    ID S100WWVV2025-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/08/01-2023/07/31)

    ID S100S2542023-10-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.