S.T.S.T.CORPORATION4951東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

S.T. revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +0.8% from the prior year, operating profit +19.8%.

Five-year trend

Revenue¥48.5B
FY ending Mar 2022: ¥45.5B¥45.5BFY ending Mar 2023: ¥45.6B¥45.6BFY ending Mar 2024: ¥44.5B¥44.5BFY ending Mar 2025: ¥48.1B¥48.1BFY ending Mar 2026: ¥48.5B¥48.5BFY22FY23FY24FY25FY26
Operating income¥1.99B
FY ending Mar 2022: ¥3.25B¥3.25BFY ending Mar 2023: ¥2.42B¥2.42BFY ending Mar 2024: ¥1.34B¥1.34BFY ending Mar 2025: ¥1.66B¥1.66BFY ending Mar 2026: ¥1.99B¥1.99BFY22FY23FY24FY25FY26
Operating margin4.1%
FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 4.1%4.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.3%
Asset turnover1.06×
ROA3.5%
ROA3.5%
Financial leverage1.47×
ROE5.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.3%
2022: 2.4%2.4%2023: 4.0%4.0%2024: 2.9%2.9%2025: 5.9%5.9%2026: 3.3%3.3%2223242526
Asset turnover1.06×
2022: 1.02×1.02×2023: 1.01×1.01×2024: 0.98×0.98×2025: 1.06×1.06×2026: 1.06×1.06×2223242526
ROA3.5%
2022: 2.5%2.5%2023: 4.0%4.0%2024: 2.8%2.8%2025: 6.3%6.3%2026: 3.5%3.5%2223242526
Financial leverage1.47×
2022: 1.48×1.48×2023: 1.48×1.48×2024: 1.45×1.45×2025: 1.45×1.45×2026: 1.47×1.47×2223242526
ROE5.2%
2022: 3.7%3.7%2023: 6.0%6.0%2024: 4.1%4.1%2025: 9.1%9.1%2026: 5.2%5.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.4%1.02×2.5%1.48×3.7%
20234.0%1.01×4.0%1.48×6.0%
20242.9%0.98×2.8%1.45×4.1%
20255.9%1.06×6.3%1.45×9.1%
20263.3%1.06×3.5%1.47×5.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.9%
2021: 21.1%21.1%2022: 22.3%22.3%2023: 21.2%21.2%2024: 21.3%21.3%2025: 19.3%19.3%2026: 18.9%18.9%212223242526
PPE ÷ total assets19.9%
2021: 22.3%22.3%2022: 22.8%22.8%2023: 20.9%20.9%2024: 21.2%21.2%2025: 20.3%20.3%2026: 19.9%19.9%212223242526
Goodwill ÷ parent equity3.5%
2021: 4.2%4.2%2025: 4.0%4.0%2026: 3.5%3.5%212223242526
Goodwill balance¥1.09B
2021: ¥1.26B¥1.26B2025: ¥1.23B¥1.23B2026: ¥1.09B¥1.09B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.03B
2021: ¥790.4M¥790.4M2022: ¥851M¥851M2023: ¥774M¥774M2024: ¥927M¥927M2025: ¥895M¥895M2026: ¥1.03B¥1.03B212223242526
R&D / revenue2.1%
2021: 1.6%1.6%2022: 1.9%1.9%2023: 1.7%1.7%2024: 2.1%2.1%2025: 1.9%1.9%2026: 2.1%2.1%212223242526
Receivable days—
2021: 43d43d212223242526
Payable days27d
2021: 38d38d2022: 29d29d2023: 37d37d2024: 28d28d2025: 29d29d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue45,46945,57644,47248,11448,492
Cost of revenue27,66428,62128,05730,18530,247
Gross profit17,80416,95416,41417,92818,244
SG&A14,55414,53815,07316,26916,257
Operating income3,2502,4161,3411,6581,986
Pretax income1,7002,7071,9333,7632,508
Income tax490820536876776
Net income attributable to owners1,1091,8281,2742,8341,615
Operating margin7.1%5.3%3.0%3.4%4.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 20%
Intangibles and goodwill 10%
Investment securities 14%
Other assets 34%

Funding

5%
Other liabilities 21%
Equity 74%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.8B¥14B¥13.6B¥9.88B¥10.1B
Total assets¥44.4B¥46.1B¥44.8B¥45.8B¥46B
Net assets¥31.8B¥33B¥33.8B¥33.2B¥34.3B
Share capital¥7.07B¥7.07B¥7.07B¥7.07B¥7.07B
Property, plant and equipment¥10.1B¥9.65B¥9.48B¥9.29B¥9.15B
Intangible assets excluding goodwill¥1.44B¥1.36B¥1.22B¥4.41B¥3.82B
Goodwill———¥1.23B¥1.09B
Investment securities¥5.65B¥5.79B¥6.2B¥5.95B¥6.34B
Current assets¥26.1B¥28.2B¥26.9B¥24.8B¥25.7B
Current liabilities¥10.7B¥11.4B¥9.46B¥10.9B¥10.1B
Trade payables¥2.19B¥2.88B¥2.13B¥2.41B¥2.26B
Short-term borrowings¥413M¥497M¥454M¥513M¥397M
Total liabilities¥12.6B¥13.2B¥11B¥12.6B¥11.7B
Non-controlling interests¥573M¥570M¥640M¥669M¥672M
Equity attributable to owners of parent¥30.1B¥31B¥31.5B¥30.9B¥31.6B
Retained earnings¥17B¥17.9B¥18.3B¥13.6B¥14.2B
Treasury stock-¥1.02B-¥1B-¥942M-¥3.23B-¥3.23B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YD9M2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100VY3A2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TN442024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100QZFB2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OAQE2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LJ642021-06-16Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.