Saikaya Department StoreSaikaya Department Store Co.,Ltd.8254東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

What does Saikaya Department Store do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥410.2M
Capex
¥499.5M
of revenue 10.8%
Free cash flow
-¥89.3M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥110.3M
Operating cash flow¥410.2M
Cash conversion (operating CF ÷ operating income)
357.4%
Cash vs. profit gap
¥300M(純利益の 272.1%)
CapEx intensity (capex ÷ revenue)
10.8%
Investing CF relative to operating CF
151.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥410.2M
FY ending Feb 2022: -¥872.3M-¥872.3MFY ending Aug 2022: ¥101.6M¥101.6MFY ending Aug 2023: ¥367.1M¥367.1MFY ending Aug 2024: ¥259.7M¥259.7MFY ending Aug 2025: ¥410.2M¥410.2MFY22FY22FY23FY24FY25
Free cash flow-¥89.3M
FY ending Feb 2022: -¥1.08B-¥1.08BFY ending Aug 2022: ¥88M¥88MFY ending Aug 2023: ¥295.9M¥295.9MFY ending Aug 2024: -¥48.9M-¥48.9MFY ending Aug 2025: -¥89.3M-¥89.3MFY22FY22FY23FY24FY25
Net income¥110.3M
FY ending Feb 2022: -¥509.7M-¥509.7MFY ending Aug 2022: -¥82.6M-¥82.6MFY ending Aug 2023: ¥9.7M¥9.7MFY ending Aug 2024: ¥72.7M¥72.7MFY ending Aug 2025: ¥110.3M¥110.3MFY22FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/09/01-2025/08/31)

    ID S100X51A2025-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/09/01-2024/08/31)

    ID S100USSZ2024-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/09/01-2023/08/31)

    ID S100SDXW2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和4年3月1日-令和4年8月31日)

    ID S100PPCM2022-11-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.