Saint Marc HoldingsSaint Marc Holdings Co.,Ltd.3395東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Saint Marc Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.58B
Capex
¥2.8B
of revenue 3.2%
Free cash flow
¥5.78B
Returned to shareholders
¥2.31B
of net income: 85%
Dividend per share
¥52
Payout ratio (reported)
68.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.71B
Operating cash flow¥8.58B
Cash conversion (operating CF ÷ operating income)
166.6%
Cash vs. profit gap
¥5.87B(純利益の 217.1%)
Shareholder returns
of net income 85.3% · of FCF 40.0%
Shareholder payments — dividends
of net income 41.6% · of FCF 19.5%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
37.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.58B
FY ending Mar 2022: ¥5.59B¥5.59BFY ending Mar 2023: ¥3.51B¥3.51BFY ending Mar 2024: ¥5.07B¥5.07BFY ending Mar 2025: ¥5.75B¥5.75BFY ending Mar 2026: ¥8.58B¥8.58BFY22FY23FY24FY25FY26
Free cash flow¥5.78B
FY ending Mar 2022: ¥4.72B¥4.72BFY ending Mar 2023: ¥1.86B¥1.86BFY ending Mar 2024: ¥2.78B¥2.78BFY ending Mar 2025: ¥3.22B¥3.22BFY ending Mar 2026: ¥5.78B¥5.78BFY22FY23FY24FY25FY26
Net income¥2.71B
FY ending Mar 2022: -¥4.71B-¥4.71BFY ending Mar 2023: ¥416.5M¥416.5MFY ending Mar 2024: ¥969.5M¥969.5MFY ending Mar 2025: ¥2.54B¥2.54BFY ending Mar 2026: ¥2.71B¥2.71BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YI0O2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W33T2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TV922024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100RDT02023-07-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OEJO2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LPAD2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.