Saint Marc HoldingsSaint Marc Holdings Co.,Ltd.3395東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Saint Marc Holdings revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +24.7% from the prior year, operating profit +41.3%.

Five-year trend

Revenue¥88.4B
FY ending Mar 2022: ¥47.7B¥47.7BFY ending Mar 2023: ¥57.8B¥57.8BFY ending Mar 2024: ¥64.6B¥64.6BFY ending Mar 2025: ¥70.9B¥70.9BFY ending Mar 2026: ¥88.4B¥88.4BFY22FY23FY24FY25FY26
Operating income¥5.15B
FY ending Mar 2022: -¥3.58B-¥3.58BFY ending Mar 2023: ¥239.6M¥239.6MFY ending Mar 2024: ¥2.62B¥2.62BFY ending Mar 2025: ¥3.64B¥3.64BFY ending Mar 2026: ¥5.15B¥5.15BFY22FY23FY24FY25FY26
Operating margin5.8%
FY ending Mar 2022: -7.5%-7.5%FY ending Mar 2023: 0.4%0.4%FY ending Mar 2024: 4.1%4.1%FY ending Mar 2025: 5.1%5.1%FY ending Mar 2026: 5.8%5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover1.25×
ROA3.8%
ROA3.8%
Financial leverage2.28×
ROE8.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2023: 0.7%0.7%2024: 1.5%1.5%2025: 3.6%3.6%2026: 3.1%3.1%2223242526
Asset turnover1.25×
2023: 1.19×1.19×2024: 1.32×1.32×2025: 1.18×1.18×2026: 1.25×1.25×2223242526
ROA3.8%
2022: -9.8%-9.8%2023: 0.9%0.9%2024: 2.0%2.0%2025: 4.2%4.2%2026: 3.8%3.8%2223242526
Financial leverage2.28×
2023: 1.58×1.58×2024: 1.62×1.62×2025: 1.98×1.98×2026: 2.28×2.28×2223242526
ROE8.7%
2023: 1.4%1.4%2024: 3.2%3.2%2025: 8.3%8.3%2026: 8.7%8.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-9.8%—×—
20230.7%1.19×0.9%1.58×1.4%
20241.5%1.32×2.0%1.62×3.2%
20253.6%1.18×4.2%1.98×8.3%
20263.1%1.25×3.8%2.28×8.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.2%
2021: 47.6%47.6%2022: 35.5%35.5%2023: 27.5%27.5%2024: 23.7%23.7%2025: 25.0%25.0%2026: 20.2%20.2%212223242526
PPE ÷ total assets25.4%
2021: 37.5%37.5%2022: 35.2%35.2%2023: 32.6%32.6%2024: 31.2%31.2%2025: 24.8%24.8%2026: 25.4%25.4%212223242526
Goodwill ÷ parent equity48.3%
2025: 54.7%54.7%2026: 48.3%48.3%212223242526
Goodwill balance¥15.2B
2025: ¥16.9B¥16.9B2026: ¥15.2B¥15.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue47,72257,83164,55770,89688,432
Cost of revenue10,72613,46515,66217,68623,699
Gross profit36,99644,36648,89553,20964,733
SG&A40,57544,12646,27449,56559,584
Operating income-3,5792402,6213,6455,149
Pretax income-489-571,5652,9314,726
Income tax4,223-4735953912,020
Net income attributable to owners-4,7124179702,5412,706
Operating margin-7.5%0.4%4.1%5.1%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 25%
Intangibles and goodwill 49%
1%
4%

Funding

Other liabilities 55%
Equity 45%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥15.6B¥15.7B¥16.7B¥14.2B¥14.9B
Total assets¥48B¥48.8B¥49B¥71.5B¥70.5B
Net assets¥31.1B¥30.4B¥30.1B¥30.9B¥31.5B
Share capital¥1.73B¥1.73B¥1.73B¥4.74B¥4.74B
Property, plant and equipment¥16.9B¥15.9B¥15.3B¥17.7B¥17.9B
Intangible assets excluding goodwill¥140.3M¥117.2M¥92.7M¥21.4B¥19.3B
Goodwill———¥16.9B¥15.2B
Investment securities¥817.2M¥1.03B¥920.2M¥258M¥299M
Current assets¥19.7B¥20.8B¥22.7B¥21.1B¥22.3B
Current liabilities¥5.65B¥6.92B¥7.89B¥16.3B¥13.7B
Short-term borrowings———¥5B¥1B
Long-term borrowings———¥16.2B¥17.5B
Bonds¥6.05B¥6.04B¥6.02B——
Total liabilities¥16.9B¥18.5B¥18.9B¥40.6B¥39B
Equity attributable to owners of parent¥31.1B¥30.3B¥30.1B¥30.9B¥31.4B
Retained earnings¥30.8B¥30.3B¥30.3B¥22.5B¥24B
Treasury stock-¥4.45B-¥4.74B-¥4.95B-¥2.37B-¥3.47B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YI0O2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W33T2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TV922024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100RDT02023-07-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OEJO2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100LPAD2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.