Sakae ElectronicsSAKAE ELECTRONICS CORPORATION7567東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Sakae Electronics do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
¥25.1M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥50.8M
of net income: 45%
Dividend per share
¥11
Payout ratio (reported)
58.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥113.8M
Operating cash flow¥25.1M
Cash conversion (operating CF ÷ operating income)
18.0%
Cash vs. profit gap
-¥88.8M(純利益の -78.0%)
Shareholder payments — dividends
of net income 44.6%
Investing CF relative to operating CF
128.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥25.1M
FY ending Mar 2022: ¥243.2M¥243.2MFY ending Mar 2023: ¥473.2M¥473.2MFY ending Mar 2024: ¥192.8M¥192.8MFY ending Mar 2025: -¥326M-¥326MFY ending Mar 2026: ¥25.1M¥25.1MFY22FY23FY24FY25FY26
Free cash flow—
FY ending Mar 2022: ¥225.4M¥225.4MFY ending Mar 2023: ¥398.8M¥398.8MFY ending Mar 2024: ¥167.8M¥167.8MFY ending Mar 2025: -¥394.9M-¥394.9MFY22FY23FY24FY25FY26
Net income¥113.8M
FY ending Mar 2022: ¥531.7M¥531.7MFY ending Mar 2023: ¥651.4M¥651.4MFY ending Mar 2024: ¥230.7M¥230.7MFY ending Mar 2025: ¥37.3M¥37.3MFY ending Mar 2026: ¥113.8M¥113.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YJKR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W7R82025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TQ3Y2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R2JY2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OC7U2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LQ9X2021-06-30Open

Extracted from XBRL: 47

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.