Sakae ElectronicsSAKAE ELECTRONICS CORPORATION7567東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Sakae Electronics revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +14.0% from the prior year, operating profit +119.7%.

Five-year trend

Revenue¥7.33B
FY ending Mar 2022: ¥9.01B¥9.01BFY ending Mar 2023: ¥10.8B¥10.8BFY ending Mar 2024: ¥8.37B¥8.37BFY ending Mar 2025: ¥6.43B¥6.43BFY ending Mar 2026: ¥7.33B¥7.33BFY22FY23FY24FY25FY26
Operating income¥139.4M
FY ending Mar 2022: ¥687.7M¥687.7MFY ending Mar 2023: ¥881.4M¥881.4MFY ending Mar 2024: ¥319.3M¥319.3MFY ending Mar 2025: ¥63.4M¥63.4MFY ending Mar 2026: ¥139.4M¥139.4MFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 7.6%7.6%FY ending Mar 2023: 8.1%8.1%FY ending Mar 2024: 3.8%3.8%FY ending Mar 2025: 1.0%1.0%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.04×
ROA1.6%
ROA1.6%
Financial leverage1.71×
ROE2.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 5.9%5.9%2023: 6.0%6.0%2024: 2.8%2.8%2025: 0.6%0.6%2026: 1.6%1.6%2223242526
Asset turnover1.04×
2022: 1.37×1.37×2023: 1.55×1.55×2024: 1.12×1.12×2025: 0.90×0.90×2026: 1.04×1.04×2223242526
ROA1.6%
2022: 8.1%8.1%2023: 9.3%9.3%2024: 3.1%3.1%2025: 0.5%0.5%2026: 1.6%1.6%2223242526
Financial leverage1.71×
2022: 1.99×1.99×2023: 1.94×1.94×2024: 1.87×1.87×2025: 1.75×1.75×2026: 1.71×1.71×2223242526
ROE2.8%
2022: 16.1%16.1%2023: 18.1%18.1%2024: 5.8%5.8%2025: 0.9%0.9%2026: 2.8%2.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%1.37×8.1%1.99×16.1%
20236.0%1.55×9.3%1.94×18.1%
20242.8%1.12×3.1%1.87×5.8%
20250.6%0.90×0.5%1.75×0.9%
20261.6%1.04×1.6%1.71×2.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.9%
2021: 28.9%28.9%2022: 17.9%17.9%2023: 14.7%14.7%2024: 19.0%19.0%2025: 24.2%24.2%2026: 20.9%20.9%212223242526
PPE ÷ total assets20.8%
2021: 30.8%30.8%2022: 24.6%24.6%2023: 21.4%21.4%2024: 21.0%21.0%2025: 23.3%23.3%2026: 20.8%20.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 82d82d212223242526
Payable days48d
2021: 98d98d2022: 96d96d2023: 91d91d2024: 42d42d2025: 42d42d2026: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,00810,8398,3666,4287,330
Cost of revenue7,5149,0927,1325,3736,144
Gross profit1,4941,7471,2341,0561,186
SG&A8068669159921,047
Operating income68888131963139
Pretax income69990134147155
Income tax167250111941
Net income attributable to owners53265123137114
Operating margin7.6%8.1%3.8%1.0%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 21%
3%
Investment securities 16%
Other assets 45%

Funding

Trade payables 11%
Other liabilities 24%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.15B¥1.49B¥1.6B¥1.16B¥1.09B
Total assets¥6.56B¥7.44B¥7.55B¥6.69B¥7.36B
Net assets¥3.53B¥4.14B¥4.56B¥4.47B¥4.82B
Share capital¥500M¥500M¥500M¥500M¥500M
Property, plant and equipment¥1.61B¥1.6B¥1.59B¥1.56B¥1.53B
Intangible assets excluding goodwill¥46.7M¥113.5M¥153.8M¥214.6M¥245M
Investment securities¥532.8M¥522M¥881.4M¥785.7M¥1.2B
Current assets¥4.36B¥5.2B¥4.92B¥4.13B¥4.38B
Current liabilities¥2.88B¥3.17B¥2.74B¥1.97B¥2.19B
Trade payables¥1.97B¥2.28B¥819.6M¥616.5M¥808.6M
Short-term borrowings¥500M¥500M¥500M¥500M¥500M
Total liabilities¥3.03B¥3.3B¥2.99B¥2.22B¥2.54B
Equity attributable to owners of parent¥3.3B¥3.91B¥4.08B¥4.07B¥4.13B
Retained earnings¥2.43B¥3.05B¥3.22B¥3.2B¥3.27B
Treasury stock-¥4.9M-¥4.9M-¥4.9M-¥4.9M-¥4.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YJKR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W7R82025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TQ3Y2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R2JY2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OC7U2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LQ9X2021-06-30Open

Extracted from XBRL: 47

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.