Sakata INXSAKATA INX CORPORATION4633東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does Sakata INX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17B
Capex
¥8.14B
of revenue 3.2%
Free cash flow
¥8.86B
Returned to shareholders
¥5.46B
of net income: 47%
Dividend per share
¥95
Payout ratio (reported)
80.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.6B
Operating cash flow¥17B
Cash conversion (operating CF ÷ operating income)
111.7%
Cash vs. profit gap
¥5.4B(純利益の 46.5%)
Shareholder returns
of net income 47.1% · of FCF 61.6%
Shareholder payments — dividends
of net income 38.5% · of FCF 50.4%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
26.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17B
FY ending Dec 2021: ¥7.56B¥7.56BFY ending Dec 2022: ¥4.95B¥4.95BFY ending Dec 2023: ¥15.4B¥15.4BFY ending Dec 2024: ¥8.9B¥8.9BFY ending Dec 2025: ¥17B¥17BFY21FY22FY23FY24FY25
Free cash flow¥8.86B
FY ending Dec 2021: ¥1.37B¥1.37BFY ending Dec 2022: -¥1.51B-¥1.51BFY ending Dec 2023: ¥9.36B¥9.36BFY ending Dec 2024: ¥1.49B¥1.49BFY ending Dec 2025: ¥8.86B¥8.86BFY21FY22FY23FY24FY25
Net income¥11.6B
FY ending Dec 2021: ¥4.93B¥4.93BFY ending Dec 2022: ¥4.55B¥4.55BFY ending Dec 2023: ¥7.47B¥7.47BFY ending Dec 2024: ¥9.01B¥9.01BFY ending Dec 2025: ¥11.6B¥11.6BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2025/01/01-2025/12/31)

    ID S100XSP92026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(2024/01/01-2024/12/31)

    ID S100VH7T2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(2023/01/01-2023/12/31)

    ID S100T4KD2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2022/01/01-2022/12/31)

    ID S100QGYP2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(令和3年1月1日-令和3年12月31日)

    ID S100NRA52022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第143期(令和2年1月1日-令和2年12月31日)

    ID S100L14J2021-03-26Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.