Sakata SeedSAKATA SEED CORPORATION1377東証プライム水産・農林業FY ending May 2026, consolidated, J-GAAP

What does Sakata Seed do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.17B
Capex
¥7.33B
of revenue 7.0%
Free cash flow
¥1.85B
Returned to shareholders
¥6.75B
of net income: 55%
Dividend per share
¥85
Payout ratio (reported)
61.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.2B
Operating cash flow¥9.17B
Cash conversion (operating CF ÷ operating income)
69.9%
Cash vs. profit gap
-¥2.99B(純利益の -24.6%)
Shareholder returns
of net income 55.5% · of FCF 365.3%
Shareholder payments — dividends
of net income 28.5% · of FCF 187.5%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
59.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.17B
FY ending May 2022: ¥10B¥10BFY ending May 2023: ¥8.35B¥8.35BFY ending May 2024: ¥6.97B¥6.97BFY ending May 2025: ¥5.1B¥5.1BFY ending May 2026: ¥9.17B¥9.17BFY22FY23FY24FY25FY26
Free cash flow¥1.85B
FY ending May 2022: ¥5.25B¥5.25BFY ending May 2023: ¥2.15B¥2.15BFY ending May 2024: -¥328M-¥328MFY ending May 2025: -¥2.61B-¥2.61BFY ending May 2026: ¥1.85B¥1.85BFY22FY23FY24FY25FY26
Net income¥12.2B
FY ending May 2022: ¥12.3B¥12.3BFY ending May 2023: ¥9.49B¥9.49BFY ending May 2024: ¥16.2B¥16.2BFY ending May 2025: ¥9.71B¥9.71BFY ending May 2026: ¥12.2B¥12.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/06/01-2026/05/31)

    ID S100YXUM2026-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/06/01-2025/05/31)

    ID S100WKSN2025-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(2023/06/01-2024/05/31)

    ID S100UBX32024-09-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/06/01-2023/05/31)

    ID S100RR8S2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年6月1日-令和4年5月31日)

    ID S100P2T62022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年6月1日-令和3年5月31日)

    ID S100MB3B2021-08-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.