Sakata SeedSAKATA SEED CORPORATION1377東証プライム水産・農林業FY ending May 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +12.2% from the prior year, operating profit +7.1%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 16.8% | 0.50× | 8.3% | 1.23× | 10.2% |
| 2023 | 12.3% | 0.50× | 6.2% | 1.25× | 7.7% |
| 2024 | 18.2% | 0.50× | 9.1% | 1.33× | 12.1% |
| 2025 | 10.5% | 0.48× | 5.1% | 1.36× | 6.9% |
| 2026 | 11.7% | 0.51× | 6.0% | 1.39× | 8.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending May 2022 | FY ending May 2023 | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|---|---|
| Revenue | 73,049 | 77,263 | 88,677 | 92,920 | 104,280 |
| Cost of revenue | 29,134 | 29,743 | 34,704 | 34,434 | 37,946 |
| Gross profit | 43,914 | 47,519 | 53,973 | 58,486 | 66,334 |
| SG&A | 32,733 | 36,601 | 43,477 | 46,228 | 53,212 |
| Operating income | 11,181 | 10,918 | 10,495 | 12,257 | 13,122 |
| Pretax income | 16,600 | 12,487 | 22,563 | 13,546 | 16,104 |
| Income tax | 4,272 | 2,913 | 6,326 | 3,787 | 3,909 |
| Net income attributable to owners | 12,256 | 9,489 | 16,162 | 9,711 | 12,163 |
| Operating margin | 15.3% | 14.1% | 11.8% | 13.2% | 12.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending May 2022 | FY ending May 2023 | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥21.7B | ¥20.3B | ¥20.3B | ¥22.4B | ¥22.5B |
| Total assets | ¥147.4B | ¥160.7B | ¥192.7B | ¥191B | ¥216.8B |
| Net assets | ¥125.5B | ¥138.1B | ¥160.5B | ¥161.8B | ¥179B |
| Share capital | ¥13.5B | ¥13.5B | ¥13.5B | ¥13.5B | ¥13.5B |
| Property, plant and equipment | ¥36.5B | ¥40.4B | ¥45.9B | ¥48.8B | ¥54.3B |
| Intangible assets excluding goodwill | ¥4.41B | ¥4.03B | ¥4.89B | ¥3.81B | ¥5.15B |
| Goodwill | ¥331M | ¥259M | ¥792M | ¥614M | ¥1.07B |
| Investment securities | ¥14.1B | ¥16.3B | ¥19.7B | ¥18.5B | ¥20.3B |
| Current assets | ¥89.2B | ¥96.1B | ¥116.8B | ¥113.8B | ¥129.2B |
| Current liabilities | ¥16.1B | ¥15.4B | ¥22.9B | ¥20B | ¥26.1B |
| Trade payables | ¥5.21B | ¥5.34B | ¥5.67B | ¥6.93B | ¥7.93B |
| Short-term borrowings | ¥937M | ¥929M | ¥2.56B | ¥2.28B | ¥4.03B |
| Long-term borrowings | ¥553M | ¥536M | ¥1.08B | ¥587M | ¥1.55B |
| Total liabilities | ¥22B | ¥22.6B | ¥32.2B | ¥29.2B | ¥37.8B |
| Non-controlling interests | ¥336M | ¥401M | ¥451M | ¥462M | ¥519M |
| Equity attributable to owners of parent | ¥120.1B | ¥127.4B | ¥139B | ¥143.5B | ¥149B |
| Retained earnings | ¥101.2B | ¥108.5B | ¥122B | ¥126.6B | ¥133B |
| Treasury stock | -¥5.39B | -¥5.39B | -¥7.21B | -¥7.37B | -¥8.35B |
EDINET (FSA Japan)
有価証券報告書－第85期(2025/06/01－2026/05/31)
EDINET (FSA Japan)
有価証券報告書－第84期(2024/06/01－2025/05/31)
EDINET (FSA Japan)
訂正有価証券報告書－第83期(2023/06/01－2024/05/31)
EDINET (FSA Japan)
有価証券報告書－第82期(2022/06/01－2023/05/31)
EDINET (FSA Japan)
有価証券報告書－第81期(令和3年6月1日－令和4年5月31日)
EDINET (FSA Japan)
有価証券報告書－第80期(令和2年6月1日－令和3年5月31日)
Extracted from XBRL: 54 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.