Sakura RubberSAKURA RUBBER CO.,LTD.5189東証スタンダードゴム製品FY ending Mar 2026, consolidated, J-GAAP

What does Sakura Rubber do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥601.3M
Capex
¥558.1M
of revenue 3.8%
Free cash flow
-¥1.16B
Returned to shareholders
¥125M
of net income: 19%
Dividend per share
¥100
Payout ratio (reported)
31.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥666.2M
Operating cash flow-¥601.3M
Cash conversion (operating CF ÷ operating income)
-48.8%
Cash vs. profit gap
-¥1.27B(純利益の -190.2%)
Shareholder payments — dividends
of net income 18.8%
CapEx intensity (capex ÷ revenue)
3.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥601.3M
FY ending Mar 2022: ¥71.6M¥71.6MFY ending Mar 2023: -¥254.5M-¥254.5MFY ending Mar 2024: ¥367M¥367MFY ending Mar 2025: ¥423.1M¥423.1MFY ending Mar 2026: -¥601.3M-¥601.3MFY22FY23FY24FY25FY26
Free cash flow-¥1.16B
FY ending Mar 2022: -¥111.3M-¥111.3MFY ending Mar 2023: -¥381.4M-¥381.4MFY ending Mar 2024: ¥245.2M¥245.2MFY ending Mar 2025: ¥257.4M¥257.4MFY ending Mar 2026: -¥1.16B-¥1.16BFY22FY23FY24FY25FY26
Net income¥666.2M
FY ending Mar 2022: -¥94.5M-¥94.5MFY ending Mar 2023: ¥314.2M¥314.2MFY ending Mar 2024: ¥733.5M¥733.5MFY ending Mar 2025: ¥425.9M¥425.9MFY ending Mar 2026: ¥666.2M¥666.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2025/04/01-2026/03/31)

    ID S100YIQ82026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2024/04/01-2025/03/31)

    ID S100W7V12025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2023/04/01-2024/03/31)

    ID S100TX8S2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2022/04/01-2023/03/31)

    ID S100RAGF2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(令和3年4月1日-令和4年3月31日)

    ID S100OLQ82022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(令和2年4月1日-令和3年3月31日)

    ID S100LUDQ2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.