SakuraiSAKURAI LTD.7255東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Sakurai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.07B
Capex
¥287.1M
of revenue 5.8%
Free cash flow
¥778.3M
Returned to shareholders
¥97.2M
of net income: 41%
Dividend per share
¥15
Payout ratio (reported)
21.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥234.8M
Operating cash flow¥1.07B
Cash conversion (operating CF ÷ operating income)
751.8%
Cash vs. profit gap
¥830.7M(純利益の 353.8%)
Shareholder returns
of net income 41.4% · of FCF 12.5%
Shareholder payments — dividends
of net income 21.7% · of FCF 6.6%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
42.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.07B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: -¥472.6M-¥472.6MFY ending Mar 2024: ¥1.09B¥1.09BFY ending Mar 2025: ¥311.4M¥311.4MFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Free cash flow¥778.3M
FY ending Mar 2022: ¥446.3M¥446.3MFY ending Mar 2023: -¥1.28B-¥1.28BFY ending Mar 2024: ¥539.5M¥539.5MFY ending Mar 2025: ¥59.4M¥59.4MFY ending Mar 2026: ¥778.3M¥778.3MFY22FY23FY24FY25FY26
Net income¥234.8M
FY ending Mar 2022: ¥185.9M¥185.9MFY ending Mar 2023: -¥306.2M-¥306.2MFY ending Mar 2024: ¥321.5M¥321.5MFY ending Mar 2025: ¥211.9M¥211.9MFY ending Mar 2026: ¥234.8M¥234.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YI1Y2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W5W62025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TRUS2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R63P2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OF392022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LOHD2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.