SakuraiSAKURAI LTD.7255東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Sakurai revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -0.7% from the prior year, operating profit -13.4%.

Five-year trend

Revenue¥4.93B
FY ending Mar 2022: ¥4.87B¥4.87BFY ending Mar 2023: ¥4.6B¥4.6BFY ending Mar 2024: ¥5.54B¥5.54BFY ending Mar 2025: ¥4.96B¥4.96BFY ending Mar 2026: ¥4.93B¥4.93BFY22FY23FY24FY25FY26
Operating income¥141.7M
FY ending Mar 2022: ¥28.4M¥28.4MFY ending Mar 2023: -¥416.6M-¥416.6MFY ending Mar 2024: -¥263.5M-¥263.5MFY ending Mar 2025: ¥163.6M¥163.6MFY ending Mar 2026: ¥141.7M¥141.7MFY22FY23FY24FY25FY26
Operating margin2.9%
FY ending Mar 2022: 0.6%0.6%FY ending Mar 2023: -9.1%-9.1%FY ending Mar 2024: -4.8%-4.8%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 2.9%2.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover0.67×
ROA3.2%
ROA3.2%
Financial leverage1.48×
ROE4.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 3.8%3.8%2024: 5.8%5.8%2025: 4.3%4.3%2026: 4.8%4.8%2223242526
Asset turnover0.67×
2022: 0.66×0.66×2024: 0.74×0.74×2025: 0.68×0.68×2026: 0.67×0.67×2223242526
ROA3.2%
2022: 2.5%2.5%2023: -4.0%-4.0%2024: 4.3%4.3%2025: 2.9%2.9%2026: 3.2%3.2%2223242526
Financial leverage1.48×
2022: 1.49×1.49×2024: 1.59×1.59×2025: 1.49×1.49×2026: 1.48×1.48×2223242526
ROE4.7%
2022: 3.8%3.8%2024: 6.9%6.9%2025: 4.4%4.4%2026: 4.7%4.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.8%0.66×2.5%1.49×3.8%
2023——×-4.0%—×—
20245.8%0.74×4.3%1.59×6.9%
20254.3%0.68×2.9%1.49×4.4%
20264.8%0.67×3.2%1.48×4.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue58.0%
2021: 112.0%112.0%2022: 77.8%77.8%2023: 86.6%86.6%2024: 67.9%67.9%2025: 65.1%65.1%2026: 58.0%58.0%212223242526
PPE ÷ total assets38.8%
2021: 49.7%49.7%2022: 51.6%51.6%2023: 51.0%51.0%2024: 52.8%52.8%2025: 43.8%43.8%2026: 38.8%38.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥26.7M
2021: ¥132.2M¥132.2M2022: ¥183.4M¥183.4M2023: ¥25.6M¥25.6M2024: ¥6.4M¥6.4M2025: ¥8M¥8M2026: ¥26.7M¥26.7M212223242526
R&D / revenue0.5%
2021: 3.9%3.9%2022: 3.8%3.8%2023: 0.6%0.6%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.5%0.5%212223242526
Receivable days—
2021: 64d64d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,8724,5985,5394,9644,929
Cost of revenue4,2304,3965,1814,2174,249
Gross profit641202358747680
SG&A613619621583539
Operating income28-417-263164142
Pretax income189-305322216285
Income tax311450
Net income attributable to owners186-306322212235
Operating margin0.6%-9.1%-4.8%3.3%2.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 39%
0%
Investment securities 10%
Other assets 29%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.16B¥566.1M¥1.29B¥1.29B¥1.58B
Total assets¥7.34B¥7.81B¥7.12B¥7.37B¥7.36B
Net assets¥4.98B¥4.64B¥4.76B¥4.86B¥4.98B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥3.79B¥3.98B¥3.76B¥3.23B¥2.86B
Intangible assets excluding goodwill¥65M¥51.4M¥35.7M¥18.9M¥13.4M
Investment securities¥556M¥585.1M¥226.4M¥422.6M¥741.4M
Current assets¥2.17B¥2.45B¥2.38B¥2.97B¥2.89B
Current liabilities¥1.13B¥2.13B¥1.74B¥1.61B¥1.69B
Short-term borrowings—¥900M¥900M¥800M¥800M
Long-term borrowings¥655M¥481.7M¥166.2M¥572.2M¥359.8M
Total liabilities¥2.36B¥3.16B¥2.36B¥2.51B¥2.37B
Equity attributable to owners of parent¥4.93B¥4.56B¥4.81B¥4.9B¥5.04B
Retained earnings¥4.88B¥4.52B¥4.81B¥4.98B¥5.17B
Treasury stock-¥178.9M-¥188.6M-¥227.3M-¥310.6M-¥356.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YI1Y2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W5W62025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TRUS2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R63P2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OF392022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LOHD2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.