Vizora日本語

SamcoSAMCO INC.6387東証プライム機械FY ending Jul 2025, non-consolidated, J-GAAP

Samco FY ending Jul 2021 results

Samco brought in ¥5.75B in revenue.

Out of every ¥100 of sales, about ¥17 is left as operating profit.

Revenue changed -2.1% from the prior year, operating profit +9.7%.

Revenue and profit pattern

Revenue down, profit up

Revenue -2.1% · profit +9.7%, calculated from disclosed figures.

Operating leverage: -4.60× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jul 2020 → FY ending Jul 2021

Revenue
-2.1%¥5.87B → ¥5.75B
Gross profit
+2.6%¥2.86B → ¥2.93B
Operating income
+9.7%¥902.2M → ¥989.4M
Operating cash flow
-43.1%¥868M → ¥493.5M
Free cash flow
-134.8%¥824.9M → -¥286.7M

Where the money goes

FY ending Jul 2020 → FY ending Jul 2021

Where ¥100 of sales goes

For every ¥100 Samco sells, how much goes where, and how much is kept.

FY ending Jul 2021
Cost of sales
¥49
SG&A
¥34
Operating profit
¥17
Net profit kept
¥13

Annual margin trends

Gross margin51.0%
FY ending Jul 2019: 46.0%46.0%FY ending Jul 2020: 48.7%48.7%FY ending Jul 2021: 51.0%51.0%FY19FY20FY21
Operating margin17.2%
FY ending Jul 2019: 6.6%6.6%FY ending Jul 2020: 15.4%15.4%FY ending Jul 2021: 17.2%17.2%FY19FY20FY21
Net margin13.2%
FY ending Jul 2019: 4.4%4.4%FY ending Jul 2020: 10.8%10.8%FY ending Jul 2021: 13.2%13.2%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2024/08/01－2025/07/31)

    ID S100WVTP2025-10-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(2023/08/01－2024/07/31)

    ID S100UKC92024-10-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(2022/08/01－2023/07/31)

    ID S100S2752023-10-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第43期(令和3年8月1日－令和4年7月31日)

    ID S100PEAQ2022-10-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第42期(令和2年8月1日－令和3年7月31日)

    ID S100MN4V2021-10-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第41期(令和1年8月1日－令和2年7月31日)

    ID S100JX842020-10-16Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image