San-Ai ObbliSAN-AI OBBLI CO.,LTD8097東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does San-Ai Obbli do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23.1B
Capex
¥7.87B
of revenue 1.3%
Free cash flow
¥15.2B
Returned to shareholders
¥7.33B
of net income: 80%
Dividend per share
¥100
Payout ratio (reported)
72.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.2B
Operating cash flow¥23.1B
Cash conversion (operating CF ÷ operating income)
187.1%
Cash vs. profit gap
¥13.9B(純利益の 151.3%)
Shareholder returns
of net income 79.7% · of FCF 48.1%
Shareholder payments — dividends
of net income 67.8% · of FCF 40.9%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
22.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23.1B
FY ending Mar 2022: ¥10.5B¥10.5BFY ending Mar 2023: ¥18.9B¥18.9BFY ending Mar 2024: ¥27.2B¥27.2BFY ending Mar 2025: ¥938M¥938MFY ending Mar 2026: ¥23.1B¥23.1BFY22FY23FY24FY25FY26
Free cash flow¥15.2B
FY ending Mar 2022: ¥4.62B¥4.62BFY ending Mar 2023: ¥12.6B¥12.6BFY ending Mar 2024: ¥18.9B¥18.9BFY ending Mar 2025: -¥5.83B-¥5.83BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26
Net income¥9.2B
FY ending Mar 2022: ¥8.31B¥8.31BFY ending Mar 2023: ¥10.9B¥10.9BFY ending Mar 2024: ¥11.2B¥11.2BFY ending Mar 2025: ¥8.66B¥8.66BFY ending Mar 2026: ¥9.2B¥9.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YH4U2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W2Q42025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100TT9Y2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100R5JN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OHWE2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LTAT2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.