SannoSANNO Co.,Ltd3441東証スタンダード金属製品FY ending Jul 2025, consolidated, J-GAAP

What does Sanno do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥461.7M
Capex
¥580M
of revenue 5.4%
Free cash flow
-¥118.3M
Returned to shareholders
¥184.3M
of net income: 24%
Dividend per share
¥22
Payout ratio (reported)
9.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥765.7M
Operating cash flow¥461.7M
Cash conversion (operating CF ÷ operating income)
58.0%
Cash vs. profit gap
-¥303.9M(純利益の -39.7%)
Shareholder returns
of net income 24.1%
Shareholder payments — dividends
of net income 5.9%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
6.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥461.7M
FY ending Jul 2021: ¥573.2M¥573.2MFY ending Jul 2022: ¥145M¥145MFY ending Jul 2023: ¥1.19B¥1.19BFY ending Jul 2024: ¥1.05B¥1.05BFY ending Jul 2025: ¥461.7M¥461.7MFY21FY22FY23FY24FY25
Free cash flow-¥118.3M
FY ending Jul 2021: -¥5.9M-¥5.9MFY ending Jul 2022: -¥318.3M-¥318.3MFY ending Jul 2023: ¥227.1M¥227.1MFY ending Jul 2024: ¥798.3M¥798.3MFY ending Jul 2025: -¥118.3M-¥118.3MFY21FY22FY23FY24FY25
Net income¥765.7M
FY ending Jul 2021: ¥966.1M¥966.1MFY ending Jul 2022: ¥355.8M¥355.8MFY ending Jul 2023: ¥154.1M¥154.1MFY ending Jul 2024: ¥312.7M¥312.7MFY ending Jul 2025: ¥765.7M¥765.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/08/01-2025/07/31)

    ID S100WWVN2025-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/08/01-2024/07/31)

    ID S100UL672024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/08/01-2023/07/31)

    ID S100S31C2023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年8月1日-令和4年7月31日)

    ID S100PFA02022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年8月1日-令和3年7月31日)

    ID S100MO6X2021-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和1年8月1日-令和2年7月31日)

    ID S100JZQ02020-10-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.