SannoSANNO Co.,Ltd3441東証スタンダード金属製品FY ending Jul 2025, consolidated, J-GAAP

Sanno revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +23.0% from the prior year, operating profit +241.7%.

Five-year trend

Revenue¥10.8B
FY ending Jul 2021: ¥8.05B¥8.05BFY ending Jul 2022: ¥9.45B¥9.45BFY ending Jul 2023: ¥9.56B¥9.56BFY ending Jul 2024: ¥8.8B¥8.8BFY ending Jul 2025: ¥10.8B¥10.8BFY21FY22FY23FY24FY25
Operating income¥796.2M
FY ending Jul 2021: ¥262.9M¥262.9MFY ending Jul 2022: ¥501.7M¥501.7MFY ending Jul 2023: ¥205.6M¥205.6MFY ending Jul 2024: ¥233M¥233MFY ending Jul 2025: ¥796.2M¥796.2MFY21FY22FY23FY24FY25
Operating margin7.4%
FY ending Jul 2021: 3.3%3.3%FY ending Jul 2022: 5.3%5.3%FY ending Jul 2023: 2.2%2.2%FY ending Jul 2024: 2.6%2.6%FY ending Jul 2025: 7.4%7.4%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.1%
Asset turnover0.87×
ROA6.1%
ROA6.1%
Financial leverage2.21×
ROE13.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.1%
2021: 12.0%12.0%2022: 3.8%3.8%2023: 1.6%1.6%2024: 3.6%3.6%2025: 7.1%7.1%2122232425
Asset turnover0.87×
2021: 0.75×0.75×2022: 0.85×0.85×2023: 0.82×0.82×2024: 0.74×0.74×2025: 0.87×0.87×2122232425
ROA6.1%
2021: 9.0%9.0%2022: 3.2%3.2%2023: 1.3%1.3%2024: 2.6%2.6%2025: 6.1%6.1%2122232425
Financial leverage2.21×
2021: 2.24×2.24×2022: 2.26×2.26×2023: 2.26×2.26×2024: 2.25×2.25×2025: 2.21×2.21×2122232425
ROE13.6%
2021: 20.2%20.2%2022: 7.2%7.2%2023: 3.0%3.0%2024: 5.9%5.9%2025: 13.6%13.6%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202112.0%0.75×9.0%2.24×20.2%
20223.8%0.85×3.2%2.26×7.2%
20231.6%0.82×1.3%2.26×3.0%
20243.6%0.74×2.6%2.25×5.9%
20257.1%0.87×6.1%2.21×13.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.2%
2020: 35.1%35.1%2021: 35.2%35.2%2022: 31.1%31.1%2023: 35.3%35.3%2024: 35.8%35.8%2025: 32.2%32.2%202122232425
PPE ÷ total assets27.1%
2020: 26.9%26.9%2021: 26.4%26.4%2022: 25.3%25.3%2023: 29.1%29.1%2024: 26.1%26.1%2025: 27.1%27.1%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥38.4M
2020: ¥66.2M¥66.2M2021: ¥74.4M¥74.4M2022: ¥51M¥51M2023: ¥79.2M¥79.2M2024: ¥58.3M¥58.3M2025: ¥38.4M¥38.4M202122232425
R&D / revenue0.4%
2020: 0.8%0.8%2021: 0.9%0.9%2022: 0.5%0.5%2023: 0.8%0.8%2024: 0.7%0.7%2025: 0.4%0.4%202122232425
Receivable days—
2020: 109d109d2021: 111d111d202122232425
Payable days18d
2020: 19d19d2021: 19d19d2022: 12d12d2023: 14d14d2024: 18d18d2025: 18d18d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Revenue8,0529,4549,5638,80210,830
Cost of revenue6,4827,5737,8887,3608,636
Gross profit1,5701,8811,6761,4422,195
SG&A1,3071,3791,4701,2091,399
Operating income263502206233796
Pretax income992363238355813
Income tax267844248
Net income attributable to owners966356154313766
Operating margin3.3%5.3%2.2%2.6%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 27%
1%
3%
Other assets 46%

Funding

3%
Other liabilities 44%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Cash and equivalents¥2.97B¥2.78B¥2.2B¥2.55B¥2.94B
Total assets¥10.7B¥11.6B¥11.6B¥12.1B¥12.9B
Net assets¥5.03B¥5.62B¥5.95B¥6.42B¥6.76B
Share capital¥962.2M¥962.2M¥962.2M¥962.2M¥962.2M
Trade receivables¥2.45B————
Property, plant and equipment¥2.83B¥2.94B¥3.38B¥3.15B¥3.48B
Intangible assets excluding goodwill¥112.2M¥148.8M¥160.4M¥147.3M¥116.3M
Investment securities¥424.9M¥313.4M¥341.1M¥358.2M¥369.3M
Current assets¥7.25B¥8.06B¥7.58B¥8.24B¥8.6B
Current liabilities¥3.75B¥4.04B¥3.62B¥4.02B¥4.92B
Trade payables¥331.3M¥258.2M¥292.5M¥364.1M¥422.6M
Short-term borrowings¥2.52B¥2.52B¥2.4B¥2.52B¥3.1B
Long-term borrowings¥1.49B¥1.32B¥1.47B¥1.12B¥786M
Total liabilities¥5.68B¥6B¥5.66B¥5.63B¥6.1B
Equity attributable to owners of parent¥4.78B¥5.09B¥5.2B¥5.33B¥5.92B
Retained earnings¥3.07B¥3.39B¥3.49B¥3.76B¥4.48B
Treasury stock-¥125.4M-¥125.5M-¥125.5M-¥260.6M-¥395.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/08/01-2025/07/31)

    ID S100WWVN2025-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/08/01-2024/07/31)

    ID S100UL672024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/08/01-2023/07/31)

    ID S100S31C2023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年8月1日-令和4年7月31日)

    ID S100PFA02022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年8月1日-令和3年7月31日)

    ID S100MO6X2021-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和1年8月1日-令和2年7月31日)

    ID S100JZQ02020-10-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.