SanritsuSANRITSU CORPORATION9366東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Sanritsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.29B
Capex
¥4.46B
of revenue 21.7%
Free cash flow
-¥3.18B
Returned to shareholders
¥173.5M
of net income: 25%
Dividend per share
¥36
Payout ratio (reported)
28.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥688M
Operating cash flow¥1.29B
Cash conversion (operating CF ÷ operating income)
124.2%
Cash vs. profit gap
¥597.6M(純利益の 86.9%)
Shareholder payments — dividends
of net income 25.2%
CapEx intensity (capex ÷ revenue)
21.7%
Investing CF relative to operating CF
348.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.29B
FY ending Mar 2022: ¥1.23B¥1.23BFY ending Mar 2023: ¥1.42B¥1.42BFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥1.66B¥1.66BFY ending Mar 2026: ¥1.29B¥1.29BFY22FY23FY24FY25FY26
Free cash flow-¥3.18B
FY ending Mar 2022: ¥255.4M¥255.4MFY ending Mar 2023: ¥54.3M¥54.3MFY ending Mar 2024: ¥221.3M¥221.3MFY ending Mar 2025: ¥645.2M¥645.2MFY ending Mar 2026: -¥3.18B-¥3.18BFY22FY23FY24FY25FY26
Net income¥688M
FY ending Mar 2022: ¥759.4M¥759.4MFY ending Mar 2023: ¥980.6M¥980.6MFY ending Mar 2024: ¥572.7M¥572.7MFY ending Mar 2025: ¥468.7M¥468.7MFY ending Mar 2026: ¥688M¥688MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YFGT2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W2MI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TRIK2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R3WA2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100ODNT2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LN6P2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.