SanritsuSANRITSU CORPORATION9366東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Sanritsu revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +2.0% from the prior year, operating profit +0.1%.

Five-year trend

Revenue¥20.5B
FY ending Mar 2022: ¥18.5B¥18.5BFY ending Mar 2023: ¥20.3B¥20.3BFY ending Mar 2024: ¥19.4B¥19.4BFY ending Mar 2025: ¥20.1B¥20.1BFY ending Mar 2026: ¥20.5B¥20.5BFY22FY23FY24FY25FY26
Operating income¥1.04B
FY ending Mar 2022: ¥1.06B¥1.06BFY ending Mar 2023: ¥1.02B¥1.02BFY ending Mar 2024: ¥865.5M¥865.5MFY ending Mar 2025: ¥1.03B¥1.03BFY ending Mar 2026: ¥1.04B¥1.04BFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: 5.7%5.7%FY ending Mar 2023: 5.0%5.0%FY ending Mar 2024: 4.5%4.5%FY ending Mar 2025: 5.1%5.1%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover0.80×
ROA2.7%
ROA2.7%
Financial leverage2.40×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2022: 4.1%4.1%2023: 4.8%4.8%2024: 3.0%3.0%2025: 2.3%2.3%2026: 3.4%3.4%2223242526
Asset turnover0.80×
2022: 0.90×0.90×2023: 0.98×0.98×2024: 0.91×0.91×2025: 0.87×0.87×2026: 0.80×0.80×2223242526
ROA2.7%
2022: 3.7%3.7%2023: 4.7%4.7%2024: 2.7%2.7%2025: 2.0%2.0%2026: 2.7%2.7%2223242526
Financial leverage2.40×
2022: 2.25×2.25×2023: 2.21×2.21×2024: 2.14×2.14×2025: 2.24×2.24×2026: 2.40×2.40×2223242526
ROE6.4%
2022: 8.3%8.3%2023: 10.4%10.4%2024: 5.8%5.8%2025: 4.6%4.6%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%0.90×3.7%2.25×8.3%
20234.8%0.98×4.7%2.21×10.4%
20243.0%0.91×2.7%2.14×5.8%
20252.3%0.87×2.0%2.24×4.6%
20263.4%0.80×2.7%2.40×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue83.3%
2021: 75.3%75.3%2022: 63.3%63.3%2023: 59.1%59.1%2024: 64.5%64.5%2025: 67.5%67.5%2026: 83.3%83.3%212223242526
PPE ÷ total assets64.0%
2021: 58.0%58.0%2022: 57.2%57.2%2023: 56.8%56.8%2024: 58.6%58.6%2025: 55.0%55.0%2026: 64.0%64.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥70M
2021: ¥42M¥42M2022: ¥45M¥45M2023: ¥38M¥38M2024: ¥42M¥42M2025: ¥45M¥45M2026: ¥70M¥70M212223242526
R&D / revenue0.3%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.3%0.3%212223242526
Receivable days—
2021: 76d76d212223242526
Payable days16d
2021: 19d19d2022: 18d18d2023: 18d18d2024: 20d20d2025: 17d17d2026: 16d16d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,52620,33519,39820,12220,533
Cost of revenue14,68416,19215,02515,72216,167
Gross profit3,8424,1434,3744,4004,365
SG&A2,7813,1243,5083,3653,330
Operating income1,0611,0198661,0351,035
Pretax income1,1111,382769689986
Income tax339390185216296
Net income attributable to owners759981573469688
Operating margin5.7%5.0%4.5%5.1%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 64%
0%
3%
Other assets 24%

Funding

3%
Other liabilities 51%
Equity 46%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.75B¥2.73B¥2.22B¥3.8B¥2.38B
Total assets¥20.5B¥21.2B¥21.4B¥24.7B¥26.7B
Net assets¥9.45B¥10.3B¥10.8B¥11.8B¥12.3B
Share capital¥2.52B¥2.52B¥2.52B¥2.52B¥2.52B
Property, plant and equipment¥11.7B¥12B¥12.5B¥13.6B¥17.1B
Intangible assets excluding goodwill¥133.3M¥288.6M¥242.6M¥190.8M¥133.1M
Investment securities¥481M¥424.4M¥519M¥516.8M¥751M
Current assets¥6.71B¥6.88B¥6.45B¥8.52B¥6.94B
Current liabilities¥5.96B¥6.21B¥5.75B¥6.71B¥5.77B
Trade payables¥737.2M¥820.7M¥818.7M¥737.8M¥719.3M
Short-term borrowings¥3.21B¥3.31B¥3.22B¥3.37B¥3.18B
Long-term borrowings¥2.84B¥2.64B¥2.75B¥4.1B¥6.54B
Total liabilities¥11B¥10.9B¥10.6B¥12.9B¥14.4B
Non-controlling interests¥90.3M¥99.8M¥110.4M¥115.1M¥117.5M
Equity attributable to owners of parent¥9.11B¥9.77B¥10.1B¥10.4B¥11B
Retained earnings¥4.31B¥5.07B¥5.37B¥5.65B¥6.17B
Treasury stock-¥181.2M-¥283.8M-¥252.5M-¥231.3M-¥208.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YFGT2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W2MI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TRIK2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R3WA2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100ODNT2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LN6P2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.