SansanSansan, Inc.4443東証プライム情報・通信業FY ending May 2026, consolidated, J-GAAP

What does Sansan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.64B
Capex
¥877M
of revenue 1.6%
Free cash flow
¥8.76B
Returned to shareholders
¥741M
of net income: 11%
Dividend per share
¥2.5
Payout ratio (reported)
4.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.78B
Operating cash flow¥9.64B
Cash conversion (operating CF ÷ operating income)
117.8%
Cash vs. profit gap
¥2.86B(純利益の 42.2%)
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
6.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.64B
FY ending May 2022: ¥3.12B¥3.12BFY ending May 2023: ¥3.85B¥3.85BFY ending May 2024: ¥5.48B¥5.48BFY ending May 2025: ¥9.65B¥9.65BFY ending May 2026: ¥9.64B¥9.64BFY22FY23FY24FY25FY26
Free cash flow¥8.76B
FY ending May 2022: ¥2.2B¥2.2BFY ending May 2023: ¥3.17B¥3.17BFY ending May 2024: ¥4.92B¥4.92BFY ending May 2025: ¥6.95B¥6.95BFY ending May 2026: ¥8.76B¥8.76BFY22FY23FY24FY25FY26
Net income¥6.78B
FY ending May 2022: ¥857M¥857MFY ending May 2023: -¥141M-¥141MFY ending May 2024: ¥953M¥953MFY ending May 2025: ¥424M¥424MFY ending May 2026: ¥6.78B¥6.78BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/06/01-2026/05/31)

    ID S100YXFQ2026-08-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/06/01-2025/05/31)

    ID S100WKZJ2025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/06/01-2024/05/31)

    ID S100UAF32024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/06/01-2023/05/31)

    ID S100RRXW2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年6月1日-令和4年5月31日)

    ID S100P3V82022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年6月1日-令和3年5月31日)

    ID S100MD8G2021-08-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.