SanyeiSANYEI CORPORATION8119東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Sanyei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥886.8M
Capex
¥153.4M
of revenue 0.4%
Free cash flow
¥733.4M
Returned to shareholders
¥346.3M
of net income: 61%
Dividend per share
¥31
Payout ratio (reported)
376.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥568.4M
Operating cash flow¥886.8M
Cash conversion (operating CF ÷ operating income)
86.4%
Cash vs. profit gap
¥318.4M(純利益の 56.0%)
Shareholder payments — dividends
of net income 60.9% · of FCF 47.2%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
30.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥886.8M
FY ending Mar 2022: -¥755.4M-¥755.4MFY ending Mar 2023: ¥973.5M¥973.5MFY ending Mar 2024: ¥529.7M¥529.7MFY ending Mar 2025: ¥3.78B¥3.78BFY ending Mar 2026: ¥886.8M¥886.8MFY22FY23FY24FY25FY26
Free cash flow¥733.4M
FY ending Mar 2022: -¥919.2M-¥919.2MFY ending Mar 2023: ¥808M¥808MFY ending Mar 2024: ¥193.3M¥193.3MFY ending Mar 2025: ¥3.61B¥3.61BFY ending Mar 2026: ¥733.4M¥733.4MFY22FY23FY24FY25FY26
Net income¥568.4M
FY ending Mar 2022: -¥945.3M-¥945.3MFY ending Mar 2023: -¥158.1M-¥158.1MFY ending Mar 2024: ¥538.1M¥538.1MFY ending Mar 2025: ¥974.5M¥974.5MFY ending Mar 2026: ¥568.4M¥568.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YJU62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W3YY2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TU9U2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R81I2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OIMF2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LSQG2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.