SanyeiSANYEI CORPORATION8119東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Sanyei revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -8.9% from the prior year, operating profit -51.0%.

Five-year trend

Revenue¥36.3B
FY ending Mar 2022: ¥34B¥34BFY ending Mar 2023: ¥38.7B¥38.7BFY ending Mar 2024: ¥36.7B¥36.7BFY ending Mar 2025: ¥39.9B¥39.9BFY ending Mar 2026: ¥36.3B¥36.3BFY22FY23FY24FY25FY26
Operating income¥1.03B
FY ending Mar 2022: -¥912.3M-¥912.3MFY ending Mar 2023: ¥238.1M¥238.1MFY ending Mar 2024: ¥1.16B¥1.16BFY ending Mar 2025: ¥2.1B¥2.1BFY ending Mar 2026: ¥1.03B¥1.03BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: -2.7%-2.7%FY ending Mar 2023: 0.6%0.6%FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: 5.3%5.3%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.50×
ROA2.4%
ROA2.4%
Financial leverage2.40×
ROE5.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2024: 1.5%1.5%2025: 2.4%2.4%2026: 1.6%1.6%2223242526
Asset turnover1.50×
2024: 1.79×1.79×2025: 1.77×1.77×2026: 1.50×1.50×2223242526
ROA2.4%
2022: -4.5%-4.5%2023: -0.8%-0.8%2024: 2.6%2.6%2025: 4.3%4.3%2026: 2.4%2.4%2223242526
Financial leverage2.40×
2024: 2.26×2.26×2025: 2.34×2.34×2026: 2.40×2.40×2223242526
ROE5.6%
2024: 5.9%5.9%2025: 10.2%10.2%2026: 5.6%5.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.5%—×—
2023——×-0.8%—×—
20241.5%1.79×2.6%2.26×5.9%
20252.4%1.77×4.3%2.34×10.2%
20261.6%1.50×2.4%2.40×5.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.1%
2021: 6.6%6.6%2022: 6.0%6.0%2023: 4.6%4.6%2024: 4.6%4.6%2025: 3.9%3.9%2026: 4.1%4.1%212223242526
PPE ÷ total assets6.1%
2021: 9.1%9.1%2022: 9.8%9.8%2023: 9.0%9.0%2024: 8.0%8.0%2025: 6.5%6.5%2026: 6.1%6.1%212223242526
Goodwill ÷ parent equity5.3%
2026: 5.3%5.3%212223242526
Goodwill balance¥545.6M
2026: ¥545.6M¥545.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 40d40d212223242526
Payable days28d
2021: 33d33d2022: 25d25d2023: 23d23d2024: 27d27d2025: 27d27d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue33,97638,65436,68939,86236,332
Cost of revenue25,73429,22826,94229,56527,659
Gross profit8,2429,4269,74710,2968,673
SG&A9,1549,1888,5838,2007,646
Operating income-9122381,1642,0971,027
Pretax income-7231219351,6501,377
Income tax218275394672804
Net income attributable to owners-945-158538974568
Operating margin-2.7%0.6%3.2%5.3%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
6%
5%
Investment securities 23%
Other assets 33%

Funding

8%
Interest-bearing debt 15%
Other liabilities 17%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.6B¥4.44B¥4.44B¥7.72B¥8.09B
Total assets¥20.8B¥19.7B¥21.2B¥23.7B¥24.6B
Net assets¥10.1B¥10.2B¥11.5B¥13.4B¥14.7B
Share capital¥1B¥1B¥1B¥1B¥1B
Property, plant and equipment¥2.04B¥1.78B¥1.69B¥1.55B¥1.5B
Intangible assets excluding goodwill¥546.7M¥362.2M¥254.1M¥222.2M¥767.3M
Goodwill————¥545.6M
Investment securities¥1.73B¥1.85B¥3B¥4.37B¥5.67B
Current assets¥15.7B¥15B¥15.8B¥17.2B¥16.4B
Current liabilities¥6.69B¥5.54B¥8.51B¥8.11B¥6.72B
Trade payables¥1.76B¥1.82B¥2.01B¥2.21B¥2.11B
Short-term borrowings¥2.87B¥1.74B¥1.36B¥3.62B¥2.51B
Long-term borrowings¥1.2B¥1.2B¥50M¥500M¥450M
Bonds¥1.95B¥1.95B——¥700M
Interest-bearing debt¥6.02Bderived¥4.89Bderived——¥3.66Bderived
Total liabilities¥10.7B¥9.45B¥9.73B¥10.3B¥9.91B
Non-controlling interests¥39.5M¥42.8M¥46.3M¥49.8M¥53.6M
Equity attributable to owners of parent¥9.1B¥8.91B¥9.2B¥9.97B¥10.2B
Retained earnings¥7.75B¥7.54B¥7.97B¥8.67B¥8.89B
Treasury stock-¥348.5M-¥322.1M-¥464.6M-¥389.5M-¥374.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YJU62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W3YY2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TU9U2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R81I2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OIMF2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LSQG2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.