Sanyodo HoldingsSanyodo Holdings Inc.3058東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Sanyodo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥29M
Capex
¥286.7M
of revenue 1.7%
Free cash flow
-¥257.7M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥340.4M
Operating cash flow¥29M
Cash conversion (operating CF ÷ operating income)
10.8%
Cash vs. profit gap
-¥311.4M(純利益の -91.5%)
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
211.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥29M
FY ending Mar 2022: -¥949.7M-¥949.7MFY ending Mar 2023: -¥515.6M-¥515.6MFY ending Mar 2024: ¥342.4M¥342.4MFY ending Mar 2025: ¥41.9M¥41.9MFY ending Mar 2026: ¥29M¥29MFY22FY23FY24FY25FY26
Free cash flow-¥257.7M
FY ending Mar 2022: -¥1.23B-¥1.23BFY ending Mar 2023: -¥665.8M-¥665.8MFY ending Mar 2024: ¥202.2M¥202.2MFY ending Mar 2025: -¥91.3M-¥91.3MFY ending Mar 2026: -¥257.7M-¥257.7MFY22FY23FY24FY25FY26
Net income¥340.4M
FY ending Mar 2022: -¥275.3M-¥275.3MFY ending Mar 2023: -¥496.8M-¥496.8MFY ending Mar 2024: -¥46.5M-¥46.5MFY ending Mar 2025: ¥177.8M¥177.8MFY ending Mar 2026: ¥340.4M¥340.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YFXN2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100W4O72025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100VAXT2025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100R0AA2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OC1Q2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LMOZ2021-06-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.