Sanyodo HoldingsSanyodo Holdings Inc.3058東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Sanyodo Holdings revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit +117.2%.

Five-year trend

Revenue¥17.2B
FY ending Mar 2022: ¥18.9B¥18.9BFY ending Mar 2023: ¥17.8B¥17.8BFY ending Mar 2024: ¥17.3B¥17.3BFY ending Mar 2025: ¥16.6B¥16.6BFY ending Mar 2026: ¥17.2B¥17.2BFY22FY23FY24FY25FY26
Operating income¥268.5M
FY ending Mar 2022: ¥5.7M¥5.7MFY ending Mar 2023: -¥259.1M-¥259.1MFY ending Mar 2024: ¥84.3M¥84.3MFY ending Mar 2025: ¥123.6M¥123.6MFY ending Mar 2026: ¥268.5M¥268.5MFY22FY23FY24FY25FY26
Operating margin1.6%
FY ending Mar 2022: 0.0%0.0%FY ending Mar 2023: -1.5%-1.5%FY ending Mar 2024: 0.5%0.5%FY ending Mar 2025: 0.7%0.7%FY ending Mar 2026: 1.6%1.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover1.38×
ROA2.7%
ROA2.7%
Financial leverage4.51×
ROE12.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2025: 1.1%1.1%2026: 2.0%2.0%2223242526
Asset turnover1.38×
2025: 1.33×1.33×2026: 1.38×1.38×2223242526
ROA2.7%
2022: -2.0%-2.0%2023: -3.8%-3.8%2024: -0.4%-0.4%2025: 1.4%1.4%2026: 2.7%2.7%2223242526
Financial leverage4.51×
2025: 4.96×4.96×2026: 4.51×4.51×2223242526
ROE12.3%
2025: 7.1%7.1%2026: 12.3%12.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.0%—×—
2023——×-3.8%—×—
2024——×-0.4%—×—
20251.1%1.33×1.4%4.96×7.1%
20262.0%1.38×2.7%4.51×12.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.4%
2021: 17.0%17.0%2022: 16.8%16.8%2023: 15.9%15.9%2024: 15.1%15.1%2025: 15.4%15.4%2026: 15.4%15.4%212223242526
PPE ÷ total assets21.1%
2021: 24.1%24.1%2022: 23.5%23.5%2023: 21.9%21.9%2024: 21.0%21.0%2025: 20.6%20.6%2026: 21.1%21.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days—
2021: 106d106d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,85417,79817,29716,60517,249
Cost of revenue13,21412,36311,85811,26311,606
Gross profit5,6395,4355,4395,3425,643
SG&A5,6345,6945,3555,2185,375
Operating income6-25984124269
Pretax income-291-488-37125413
Income tax-14109-5371
Net income attributable to owners-275-497-46178340
Operating margin0.0%-1.5%0.5%0.7%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 21%
1%
1%
Other assets 57%

Funding

Other liabilities 76%
Equity 24%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.87B¥2.73B¥2.45B¥2.42B¥2.51B
Total assets¥13.5B¥13B¥12.5B¥12.4B¥12.6B
Net assets¥3.08B¥2.6B¥2.62B¥2.82B¥3.04B
Share capital¥1.99B¥100M¥100M¥100M¥100M
Property, plant and equipment¥3.16B¥2.84B¥2.62B¥2.56B¥2.66B
Intangible assets excluding goodwill¥117.8M¥110.8M¥106.3M¥86.2M¥80M
Investment securities¥200.2M¥222.7M¥280.7M¥340M¥169.6M
Current assets¥8.95B¥8.79B¥8.52B¥8.47B¥8.76B
Current liabilities¥7.15B¥7.01B¥6.78B¥6.53B¥6.46B
Short-term borrowings—¥400M¥190M¥190M¥290M
Long-term borrowings¥2.17B¥2.3B¥2.01B¥2.02B¥1.99B
Total liabilities¥10.4B¥10.4B¥9.87B¥9.59B¥9.53B
Non-controlling interests¥921K——¥303K¥1.7M
Equity attributable to owners of parent¥2.96B¥2.47B¥2.42B¥2.6B¥2.94B
Retained earnings-¥60M-¥556.7M-¥603.2M¥158.3M¥498.7M
Treasury stock-¥100.5M-¥100.5M-¥100.5M-¥100.5M-¥100.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YFXN2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100W4O72025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100VAXT2025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100R0AA2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OC1Q2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LMOZ2021-06-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.