SBS HoldingsSBS Holdings, Inc.2384東証プライム陸運業FY ending Dec 2025, consolidated, J-GAAP

What does SBS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥35.4B
Capex
¥13B
of revenue 2.7%
Free cash flow
¥22.4B
Returned to shareholders
¥2.78B
of net income: 24%
Dividend per share
¥90
Payout ratio (reported)
44.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.8B
Operating cash flow¥35.4B
Cash conversion (operating CF ÷ operating income)
166.4%
Cash vs. profit gap
¥23.6B(純利益の 200.7%)
Shareholder payments — dividends
of net income 23.6% · of FCF 12.4%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
80.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥35.4B
FY ending Dec 2021: ¥27.5B¥27.5BFY ending Dec 2022: ¥22.4B¥22.4BFY ending Dec 2023: ¥14.1B¥14.1BFY ending Dec 2024: ¥15.8B¥15.8BFY ending Dec 2025: ¥35.4B¥35.4BFY21FY22FY23FY24FY25
Free cash flow¥22.4B
FY ending Dec 2021: ¥14.6B¥14.6BFY ending Dec 2022: ¥5.33B¥5.33BFY ending Dec 2023: ¥4.3B¥4.3BFY ending Dec 2024: ¥2.7B¥2.7BFY ending Dec 2025: ¥22.4B¥22.4BFY21FY22FY23FY24FY25
Net income¥11.8B
FY ending Dec 2021: ¥10.8B¥10.8BFY ending Dec 2022: ¥11.7B¥11.7BFY ending Dec 2023: ¥10.1B¥10.1BFY ending Dec 2024: ¥9.62B¥9.62BFY ending Dec 2025: ¥11.8B¥11.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/01/01-2025/12/31)

    ID S100XSXL2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/01/01-2024/12/31)

    ID S100VGI52025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/01/01-2023/12/31)

    ID S100T53A2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/01/01-2022/12/31)

    ID S100QGX52023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年1月1日-令和3年12月31日)

    ID S100NQHS2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年1月1日-令和2年12月31日)

    ID S100L0SE2021-03-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.