Vizora日本語

ScatSCAT Inc.3974東証スタンダード情報・通信業FY ending Oct 2025, consolidated, J-GAAP

Scat FY ending Oct 2022 results

About 58% of Scat's sales come from ICT business for beauty salons, with Nursing care service business and Business service business for small and medium-sized enterprises making up much of the rest.

Out of every ¥100 of sales, about ¥9 is left as operating profit.

Revenue changed +4.2% from the prior year, operating profit +23.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +4.2% · profit +23.9%, calculated from disclosed figures.

Operating leverage: 5.71× (profit growth ÷ revenue growth)

What changed from last year

FY ending Oct 2021 → FY ending Oct 2022

Revenue
+4.2%¥2.48B → ¥2.59B
Gross profit
+6.5%¥1.02B → ¥1.08B
Operating income
+23.9%¥180.9M → ¥224.2M
Net income attributable to owners
-16.8%¥120.9M → ¥100.7M
Operating cash flow
-27.0%¥346.7M → ¥253.2M
Free cash flow
-41.8%¥235.9M → ¥137.3M

Where the money goes

FY ending Oct 2021 → FY ending Oct 2022

Where ¥100 of sales goes

For every ¥100 Scat sells, how much goes where, and how much is kept.

FY ending Oct 2022
Cost of sales
¥58
SG&A
¥33
Operating profit
¥9
Net profit kept
¥4

Annual margin trends

Gross margin41.9%
FY ending Oct 2019: 42.8%42.8%FY ending Oct 2020: 40.9%40.9%FY ending Oct 2021: 41.0%41.0%FY ending Oct 2022: 41.9%41.9%FY19FY20FY21FY22
Operating margin8.7%
FY ending Oct 2019: 8.7%8.7%FY ending Oct 2020: 5.3%5.3%FY ending Oct 2021: 7.3%7.3%FY ending Oct 2022: 8.7%8.7%FY19FY20FY21FY22
Net margin3.9%
FY ending Oct 2019: 5.8%5.8%FY ending Oct 2020: 2.9%2.9%FY ending Oct 2021: 4.9%4.9%FY ending Oct 2022: 3.9%3.9%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Oct 2022
  • ICT business for beauty salons¥1.49B
    58%
    Op. margin 9.7%
  • Nursing care service business¥759.5M
    29%
    Op. margin 9.1%Industry: Nursing Care
  • Business service business for small and medium-sized enterprises¥316.5M
    12%
    Op. margin -0.2%
  • Other¥19.4M
    1%
    Op. margin 56.8%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第58期(2024/11/01－2025/10/31)

    ID S100XH0H2026-01-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第57期(2023/11/01－2024/10/31)

    ID S100V52Y2025-01-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第56期(2022/11/01－2023/10/31)

    ID S100SOPG2024-01-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第55期(2021/11/01－2022/10/31)

    ID S100Q0RH2023-01-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第54期(令和2年11月1日－令和3年10月31日)

    ID S100N9UU2022-01-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第53期(令和1年11月1日－令和2年10月31日)

    ID S100KL152021-01-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image