SchooSchoo,inc.264A東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

What does Schoo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥249.4M
Capex
¥132.4M
of revenue 3.9%
Free cash flow
¥117M
Returned to shareholders
¥139.3M
of net income: 79%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥175.3M
Operating cash flow¥249.4M
Cash conversion (operating CF ÷ operating income)
85.9%
Cash vs. profit gap
¥74.1M(純利益の 42.3%)
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
54.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥249.4M
FY ending Sep 2023: -¥453.5M-¥453.5MFY ending Sep 2024: ¥115.2M¥115.2MFY ending Sep 2025: ¥249.4M¥249.4MFY23FY24FY25
Free cash flow¥117M
FY ending Sep 2023: -¥464.1M-¥464.1MFY ending Sep 2024: ¥95.1M¥95.1MFY ending Sep 2025: ¥117M¥117MFY23FY24FY25
Net income¥175.3M
FY ending Sep 2023: -¥680.4M-¥680.4MFY ending Sep 2024: ¥184.4M¥184.4MFY ending Sep 2025: ¥175.3M¥175.3MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XCX02025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100V0PZ2024-12-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.