SchooSchoo,inc.264A東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

Schoo FY ending Sep 2025 results

Schoo brought in ¥3.36B in revenue.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +17.8% from the prior year, operating profit +149.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +17.8% · profit +149.8%, calculated from disclosed figures.

Operating leverage: 8.42× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
+17.8%¥2.85B → ¥3.36B
Gross profit
+29.3%¥1.96B → ¥2.53B
Operating income
+149.8%¥116.3M → ¥290.4M
Operating cash flow
+116.5%¥115.2M → ¥249.4M
Free cash flow
+23.0%¥95.1M → ¥117M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 Schoo sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥25
SG&A
¥67
Operating profit
¥8
Net profit kept
¥5

Annual margin trends

Gross margin75.3%
FY ending Sep 2023: 53.3%53.3%FY ending Sep 2024: 68.6%68.6%FY ending Sep 2025: 75.3%75.3%FY23FY24FY25
Operating margin8.6%
FY ending Sep 2023: -31.1%-31.1%FY ending Sep 2024: 4.1%4.1%FY ending Sep 2025: 8.6%8.6%FY23FY24FY25
Net margin5.2%
FY ending Sep 2023: -33.9%-33.9%FY ending Sep 2024: 6.5%6.5%FY ending Sep 2025: 5.2%5.2%FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XCX02025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100V0PZ2024-12-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.