SCREEN HoldingsSCREEN Holdings Co., Ltd.7735東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does SCREEN Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥92.7B
Capex
¥30.9B
of revenue 5.1%
Free cash flow
¥61.8B
Returned to shareholders
¥29.7B
of net income: 32%
Dividend per share
¥293
Payout ratio (reported)
37.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥92B
Operating cash flow¥92.7B
Cash conversion (operating CF ÷ operating income)
75.7%
Cash vs. profit gap
¥704M(純利益の 0.8%)
Shareholder payments — dividends
of net income 32.3% · of FCF 48.0%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
32.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥92.7B
FY ending Mar 2022: ¥81.8B¥81.8BFY ending Mar 2023: ¥73.9B¥73.9BFY ending Mar 2024: ¥96.3B¥96.3BFY ending Mar 2025: ¥71.2B¥71.2BFY ending Mar 2026: ¥92.7B¥92.7BFY22FY23FY24FY25FY26
Free cash flow¥61.8B
FY ending Mar 2022: ¥71.6B¥71.6BFY ending Mar 2023: ¥53.1B¥53.1BFY ending Mar 2024: ¥55.9B¥55.9BFY ending Mar 2025: ¥45.7B¥45.7BFY ending Mar 2026: ¥61.8B¥61.8BFY22FY23FY24FY25FY26
Net income¥92B
FY ending Mar 2022: ¥45.5B¥45.5BFY ending Mar 2023: ¥57.5B¥57.5BFY ending Mar 2024: ¥70.6B¥70.6BFY ending Mar 2025: ¥99.5B¥99.5BFY ending Mar 2026: ¥92B¥92BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YK9N2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100VZW32025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TQ8N2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R3O22023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OCWL2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LLOH2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.