SecomSECOM CO., LTD.9735東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Secom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥203.6B
Capex
¥90.6B
of revenue 7.2%
Free cash flow
¥113B
Returned to shareholders
¥41.2B
of net income: 37%
Dividend per share
¥100
Payout ratio (reported)
40.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥112.7B
Operating cash flow¥203.6B
Cash conversion (operating CF ÷ operating income)
127.0%
Cash vs. profit gap
¥90.9B(純利益の 80.7%)
Shareholder payments — dividends
of net income 36.5% · of FCF 36.4%
CapEx intensity (capex ÷ revenue)
7.2%
Investing CF relative to operating CF
43.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥203.6B
FY ending Mar 2022: ¥164.9B¥164.9BFY ending Mar 2023: ¥146.4B¥146.4BFY ending Mar 2024: ¥165.8B¥165.8BFY ending Mar 2025: ¥167.8B¥167.8BFY ending Mar 2026: ¥203.6B¥203.6BFY22FY23FY24FY25FY26
Free cash flow¥113B
FY ending Mar 2022: ¥101.2B¥101.2BFY ending Mar 2023: ¥85.1B¥85.1BFY ending Mar 2024: ¥71.3B¥71.3BFY ending Mar 2025: ¥72.6B¥72.6BFY ending Mar 2026: ¥113B¥113BFY22FY23FY24FY25FY26
Net income¥112.7B
FY ending Mar 2022: ¥94.3B¥94.3BFY ending Mar 2023: ¥96.1B¥96.1BFY ending Mar 2024: ¥102B¥102BFY ending Mar 2025: ¥108.1B¥108.1BFY ending Mar 2026: ¥112.7B¥112.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YICV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W3TS2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TRNW2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R4G72023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OHK92022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LOKE2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.