Sega Sammy HoldingsSEGA SAMMY HOLDINGS INC.6460東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Sega Sammy Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥25.9B
Capex
¥13.3B
of revenue 2.7%
Free cash flow
¥12.7B
Returned to shareholders
¥43.6B
Dividend per share
¥55
Payout ratio (reported)
60.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥5.76B
Operating cash flow¥25.9B
Cash conversion (operating CF ÷ operating income)
55.0%
Cash vs. profit gap
¥31.7B
Shareholder returns
· of FCF 344.0%
Shareholder payments — dividends
· of FCF 91.2%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
86.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥25.9B
FY ending Mar 2022: ¥39.6B¥39.6BFY ending Mar 2023: ¥44.7B¥44.7BFY ending Mar 2024: ¥66.9B¥66.9BFY ending Mar 2025: ¥20.9B¥20.9BFY ending Mar 2026: ¥25.9B¥25.9BFY22FY23FY24FY25FY26
Free cash flow¥12.7B
FY ending Mar 2022: ¥29.1B¥29.1BFY ending Mar 2023: ¥33.9B¥33.9BFY ending Mar 2024: ¥55.7B¥55.7BFY ending Mar 2025: ¥9B¥9BFY ending Mar 2026: ¥12.7B¥12.7BFY22FY23FY24FY25FY26
Net income-¥5.76B
FY ending Mar 2022: ¥37B¥37BFY ending Mar 2023: ¥45.9B¥45.9BFY ending Mar 2024: ¥33.1B¥33.1BFY ending Mar 2025: ¥45.1B¥45.1BFY ending Mar 2026: -¥5.76B-¥5.76BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YYNN2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W28S2025-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100U6712024-08-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R28G2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OE3R2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LP7W2021-06-25Open

Extracted from XBRL: 57 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.