SeihyoSEIHYO CO.,Ltd.2872東証スタンダード食料品FY ending Feb 2026, non-consolidated, J-GAAP

What does Seihyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥44.8M
Capex
¥571.9M
of revenue 11.9%
Free cash flow
-¥527.1M
Returned to shareholders
¥24.8M
of net income: 216%
Dividend per share
¥18
Payout ratio (reported)
219.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.5M
Operating cash flow¥44.8M
Cash conversion (operating CF ÷ operating income)
126.8%
Cash vs. profit gap
¥33.4M(純利益の 290.8%)
Shareholder returns
of net income 216.3%
Shareholder payments — dividends
of net income 215.3%
CapEx intensity (capex ÷ revenue)
11.9%
Investing CF relative to operating CF
285.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥44.8M
FY ending Feb 2022: ¥253M¥253MFY ending Feb 2023: ¥210M¥210MFY ending Feb 2024: ¥169.5M¥169.5MFY ending Feb 2025: ¥34.7M¥34.7MFY ending Feb 2026: ¥44.8M¥44.8MFY22FY23FY24FY25FY26
Free cash flow-¥527.1M
FY ending Feb 2022: ¥160.8M¥160.8MFY ending Feb 2023: ¥37.5M¥37.5MFY ending Feb 2024: -¥362.9M-¥362.9MFY ending Feb 2025: -¥46.5M-¥46.5MFY ending Feb 2026: -¥527.1M-¥527.1MFY22FY23FY24FY25FY26
Net income¥11.5M
FY ending Feb 2022: ¥63.5M¥63.5MFY ending Feb 2023: ¥20.6M¥20.6MFY ending Feb 2024: ¥61.4M¥61.4MFY ending Feb 2025: ¥119.5M¥119.5MFY ending Feb 2026: ¥11.5M¥11.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/03/01-2026/02/28)

    ID S100Y6212026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/03/01-2025/02/28)

    ID S100VU8B2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/03/01-2024/02/29)

    ID S100TIPX2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/03/01-2023/02/28)

    ID S100QTNZ2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年3月1日-令和4年2月28日)

    ID S100O50Z2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年3月1日-令和3年2月28日)

    ID S100LEN32021-05-26Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.